Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jul '22

Stock Price

65.7

70.3

70.4

62.3

71.8

63.7

Total Shares Outstanding

4,302

4,304

4,304

4,302

4,310

4,309

Market Cap

282,512.3

302,700.3

302,872.5

267,842.5

309,414.9

274,267.9

Total Enterprise Value (TEV)

316,167.3

339,446.3

339,748.5

299,309.5

339,150.9

300,649.9

Dividend Yield

3%

2.8%

2.8%

3.1%

2.6%

2.9%

Buyback Yield

0.3%

0.3%

0.3%

0.4%

0.5%

0.5%

Debt Paydown Yield

0.1%

-1%

-1.8%

-0.9%

-1.3%

-0.6%

Shareholder Yield

0.4%

-0.7%

-1.5%

-0.5%

-0.8%

-0%

P/S

5.9

6.4

6.5

5.7

6.7

5.9

P/Gross Profit

9.6

10.5

10.6

9.3

11

9.8

P/E

21.7

24.9

28.1

25.3

29.7

25.8

Earnings Yield

4.6%

4%

3.6%

4%

3.4%

3.9%

P/OCF

37.2

232.7

281.7

39.4

56

24.7

P/FCF

50.7

-419.3

-326.4

56.5

90.7

30.3

FCF Yield

2%

-0.2%

-0.3%

1.8%

1.1%

3.3%

P/B

9

10.6

11.6

10.8

11.7

10.6

EV/Sales

6.6

7.2

7.2

6.4

7.3

6.5

EV/Gross Profit

10.8

11.7

11.9

10.4

12.1

10.7

EV/EBITDA

20.1

23.8

27

27

31.9

26.4

EV/EBIT

21.6

25.8

29.5

30

35.5

29.1

EV/OCF

41.6

260.9

316

44

61.4

27.1

EV/FCF

56.8

-470.1

-366.1

63.1

99.4

33.2