L3Harris Technologies, Inc.
NYSE-LHX
Jun '06
Jul '10
Jun '14
Jun '18
Dec '21
LTM
| Assets | LTM | Jan '25 | Dec '23 | Dec '22 | Dec '21 | Jan '21 | Jan '20 | Jun '19 | Jun '18 | Jun '17 | Jul '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 339 | 615 | 560 | 880 | 941 | 1,276 | 824 | 530 | 288 | 484 | 487 |
Short-Term Investments | — | — | — | — | — | — | — | — | — | — | — |
Total Cash and Cash Equivalents | 339 | 615 | 560 | 880 | 941 | 1,276 | 824 | 530 | 288 | 484 | 487 |
Accounts Receivable | 3,677 | 3,230 | 3,196 | 2,987 | 3,021 | 2,437 | 2,459 | 807 | 782 | 623 | 674 |
Other Receivables | 3,958 | 3,609 | 3,257 | 2,987 | 3,119 | 2,732 | 2,661 | 998 | 956 | 24 | 75 |
Total Trade Receivables | 7,635 | 6,839 | 6,453 | 5,974 | 6,140 | 5,169 | 5,120 | 1,805 | 1,738 | 647 | 749 |
Inventories | 1,291 | 1,330 | 1,472 | 1,291 | 982 | 973 | 1,219 | 360 | 411 | 841 | 867 |
Other Current Assets | 758 | 1,971 | 1,597 | 345 | 370 | 637 | 594 | 424 | 277 | 125 | 596 |
Total Current Assets | 7,593 | 8,218 | 8,055 | 6,754 | 6,359 | 6,667 | 6,312 | 2,578 | 2,224 | 2,073 | 2,624 |
Net Property, Plant & Equipment | 2,761 | 2,806 | 2,862 | 2,104 | 2,870 | 2,868 | 2,954 | 894 | 900 | 904 | 924 |
Net Intangible Assets | 7,072 | 7,639 | 8,540 | 6,001 | 6,640 | 7,908 | 8,458 | 870 | 989 | 1,104 | 1,231 |
Goodwill | 20,370 | 20,325 | 19,979 | 17,283 | 18,189 | 18,876 | 20,001 | 5,340 | 5,372 | 5,366 | 5,352 |
Other Long-Term Assets | 3,218 | 3,013 | 2,251 | 1,382 | 651 | 641 | 611 | 435 | 366 | 643 | 1,878 |
Total Assets | 41,014 | 42,001 | 41,687 | 33,524 | 34,709 | 36,960 | 38,336 | 10,117 | 9,851 | 10,090 | 12,009 |
| Liabilities | LTM | Jan '25 | Dec '23 | Dec '22 | Dec '21 | Jan '21 | Jan '20 | Jun '19 | Jun '18 | Jun '17 | Jul '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,902 | 2,005 | 2,106 | 1,945 | 1,767 | 1,406 | 1,261 | 525 | 622 | 540 | 494 |
Accrued Expenses | 486 | 419 | 544 | 398 | 444 | 496 | 460 | 161 | 142 | 140 | 165 |
Short-Term Debt | 725 | 515 | 1,602 | 2 | 2 | 2 | 3 | 103 | 78 | 80 | 15 |
Current Portion of Long-Term Debt | — | — | 363 | 818 | 11 | 8 | 257 | 656 | 304 | 554 | 382 |
Unearned Revenue | 2,231 | 2,142 | 1,900 | 1,400 | 1,297 | 1,198 | 1,214 | 496 | 372 | 252 | 294 |
Other Current Liabilities | 1,294 | 2,552 | 1,489 | 1,213 | 1,030 | 1,130 | 814 | 327 | 332 | 360 | 631 |
Total Current Liabilities | 6,638 | 7,633 | 8,004 | 5,776 | 4,551 | 4,240 | 4,009 | 2,268 | 1,850 | 1,926 | 1,981 |
Long-Term Debt | 10,997 | 11,081 | 11,160 | 6,225 | 7,048 | 6,943 | 6,694 | 2,763 | 3,408 | 3,396 | 4,120 |
Leases | — | — | — | — | 768 | 734 | 781 | — | — | — | — |
Other Long-Term Liabilities | 3,847 | 3,708 | 3,694 | 2,899 | 3,023 | 4,202 | 4,108 | 1,723 | 1,315 | 1,840 | 2,851 |
Total Long-Term Liabilities | 14,844 | 14,789 | 14,854 | 9,124 | 10,839 | 11,879 | 11,583 | 4,486 | 4,723 | 5,236 | 6,971 |
Total Liabilities | 21,482 | 22,422 | 22,858 | 14,900 | 15,390 | 16,119 | 15,592 | 6,754 | 6,573 | 7,162 | 8,952 |
| Equity | LTM | Jan '25 | Dec '23 | Dec '22 | Dec '21 | Jan '21 | Jan '20 | Jun '19 | Jun '18 | Jun '17 | Jul '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 187 | 190 | 190 | 191 | 194 | 208 | 218 | 119 | 118 | 120 | 125 |
Additional Paid-in Capital | 15,152 | 15,558 | 15,553 | 15,677 | 16,248 | 19,008 | 20,694 | 1,778 | 1,714 | 1,741 | 2,096 |
Accumulated Other Comprehensive Income | 22 | 27 | -198 | -288 | -146 | -839 | -508 | -707 | -202 | -276 | -495 |
Retained Earnings | 4,171 | 3,739 | 3,220 | 2,943 | 2,917 | 2,347 | 2,183 | 2,173 | 1,648 | 1,343 | 1,330 |
Total Common Shareholders' Equity | 19,532 | 19,514 | 18,765 | 18,523 | 19,213 | 20,724 | 22,587 | 3,363 | 3,278 | 2,928 | 3,056 |
Minority Interests and Other | — | 65 | 64 | 101 | 106 | 117 | 157 | — | — | — | 1 |
Total Shareholders' Equity | 39,064 | 39,093 | 37,594 | 37,147 | 38,532 | 41,565 | 45,331 | 6,726 | 3,278 | 2,928 | 6,113 |
Total Liabilities and Shareholders' Equity | 41,014 | 42,001 | 41,687 | 33,524 | 34,709 | 36,960 | 38,336 | 10,117 | 9,851 | 10,090 | 12,009 |