Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-LHX
Jan '15
Sep '16
Jun '18
Apr '20
Dec '21
Sep '23
Jun '25
Trailing Valuation
Stock Price
297.4
247
207.8
209.8
235
224.6
Total Shares Outstanding
187.2
186.9
187.6
189.8
189.5
Market Cap
55,661.5
46,163.6
38,972.6
39,809.5
44,542
42,620.6
Total Enterprise Value (TEV)
67,044.5
57,783.6
50,706.6
50,855.5
56,977
55,389.6
Dividend Yield
—
1%
1.1%
2%
2.1%
Buyback Yield
1.8%
1.7%
0.8%
Debt Paydown Yield
1.3%
2.2%
0.9%
2.7%
-8.6%
Shareholder Yield
3.1%
3.8%
3.9%
P/S
5.1
4.4
3.7
3.8
2.1
P/Gross Profit
20.2
17.2
14.4
14.7
8
7.8
P/E
31.9
27.6
24.6
26.7
37.1
35.9
Earnings Yield
3.6%
4.1%
2.8%
P/OCF
77.2
54.7
61.2
20.1
21.5
P/FCF
102.4
70.1
90.9
24.9
28.7
FCF Yield
1.4%
4%
3.5%
P/B
2.8
2.4
2
2.3
EV/Sales
6.1
5.5
4.9
4.8
2.7
EV/Gross Profit
24.3
18.7
18.8
10.2
10.1
EV/EBITDA
54.9
34
31.3
34.1
17.9
17.5
EV/EBIT
52.7
50.7
59.5
30.4
29.8
EV/OCF
96.6
71.2
78.2
25.7
27.9
EV/FCF
128.1
91.2
116.1
31.8
37.3
Dividends
DPS
4.6
Payout Ratio
53.7%
59.7%
68.6%
73%
73.7%
Margins
Gross Profit Margin
25.3%
25.4%
26%
25.8%
26.4%
26.3%
Operating Margin
11.2%
10.4%
9.6%
8.1%
8.9%
9%
EBITDA Margin
16.1%
15.5%
14.2%
15.1%
15.2%
Net Profit Margin
8.3%
8%
7.2%
6.2%
7.4%
Effective Tax Rate
19.5%
14.1%
11.3%
0.3%
-0.3%
Pre-Tax Profit Margin
10.3%
9.3%
6.5%
Free Cash Flow Margin
4.3%
5.3%
4.2%
8.5%
OCF / Sales
5.7%
6.8%
10.5%
9.5%
OCF / Net Income
70.9%
94.6%
99.7%
142.6%
129.2%
FCF / OCF
75.4%
78.1%
67.4%
80.8%
74.9%
FCF / Net Income
53.4%
73.8%
67.2%
115.2%
96.8%
FCF / EBITDA
26.5%
34.3%
29.3%
56.2%
47%
Capital Efficiency
Return on Invested Capital
2.5%
2.4%
2.3%
4.8%
4.7%
Return on Assets
4.5%
Return on Equity
1.9%
Return on Total Capital
7.8%
7.3%
13.9%
Return on Capital Employed
3.2%
2.9%
5.6%
Return on Tangible Assets
6.1%
5.5%
11.6%
Receivables Turnover
1.5
1.4
1.6
3.1
3.2
Days Sales Outstanding
241.8
253.2
250.7
230.8
117.3
113.1
Payables Turnover
4.2
3.9
7.5
7.6
Days Payables Outstanding
87.3
93.6
95.8
96.2
48.7
47.7
Inventory Turnover
6.2
6
5.6
10.8
10.5
Days Inventory Outstanding
58.6
60
61
65.5
33.7
34.6
Cash Conversion Cycle
213
219.6
216
200.2
102.2
100
Asset Turnover
0.3
0.5
Fixed Asset Turnover
7.3
Operating Cycle
300.4
313.2
311.7
296.4
150.9
147.8
CapEx to OCF
0.2
CapEx to Revenue
0
CapEx to Depreciation
0.4
Financial Health
Total Debt
11,722
12,102
12,252
11,596
12,910
13,252
Net Debt
11,383
11,620
11,735
10,981
12,371
12,705
Current Ratio
1.1
1
0.9
Quick Ratio
1.2
0.8
Cash Ratio
0.1
Debt Ratio
Assets to Equity
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
0.7
Net Current Asset Value
-13,889
-14,354
-14,521
-14,269
-14,589
-14,770
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
9.3
6.8
7.2
7.4
4
EBIT / Interest Expense
3.6
2.5
EBITDA / Interest Expense
5
4.3
4.7
(EBITDA - Capex) / Interest Expense
4.5
Per Share
Revenue per Share
57.8
55.7
54.8
55.1
110.9
109
Basic EPS
9.4
9
8.5
7.9
6.4
6.3
Diluted EPS
8.4
Book Value per Share
103.4
101.7
100.6
102.3
99.7
98.9
Tangible Book Value per Share
-41.9
-44.1
-45.5
-44.3
-48.8
-50.4
Cash per Share
1.8
2.9
Operating Cash Flow per Share
3.4
11.6
10.4
Free Cash Flow per Share
CapEx per Share
2.2
2.6
Weighted Avg. Shares Outstanding
188.1
188.7
189.4
189.7
189.6
Weighted Avg. Shares Outstanding Diluted
188.9
190.2
190.7
190.6
190.5
Common Size
SG&A to Revenue
16.4%
17.6%
17.5%
17.4%
Stock-based Comp to Revenue
