AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

9,791.9

3,268.4

2,818.6

2,067

3,818.5

3,657.1

2,337.5

7,320.7

6,536.2

4,582.1

3,666.4

Short-Term Investments

121.6

154.8

109.1

144.8

90.1

24.2

101

88.2

1,497.9

1,456.5

785.4

Total Cash and Cash Equivalents

9,913.5

3,423.2

2,927.7

2,211.8

3,908.6

3,681.3

2,438.5

7,408.9

8,034.1

6,038.6

4,451.8

Accounts Receivable

16,107.4

11,005.7

9,090.5

6,896

6,672.8

5,875.3

4,547.3

4,593.9

4,546.3

4,029.4

3,513

Other Receivables

3,349.8

2,269.7

2,245.7

1,662.9

1,454.4

1,053.7

994.2

1,182.9

715.9

736.9

558.6

Total Trade Receivables

19,457.2

13,275.4

11,336.2

8,558.9

8,127.2

6,929

5,541.5

5,776.8

5,262.2

4,766.3

4,071.6

Inventories

12,180.4

7,589.2

5,772.8

4,309.7

3,886

3,980.3

3,190.7

3,098.1

4,458.3

3,561.9

3,445.8

Other Current Assets

20,520.2

8,451.9

5,690.3

2,954.1

2,530.6

2,871.5

2,538.9

4,265.8

1,447.5

734.6

604.4

Total Current Assets

62,071.3

32,739.7

25,727

18,034.5

18,452.4

17,462.1

13,709.6

20,549.6

19,202.1

15,101.4

12,573.6

Net Property, Plant & Equipment

22,316

17,102.4

12,913.6

10,144

8,985.1

8,681.9

7,872.9

7,996.1

8,826.5

8,252.6

8,053.5

Net Intangible Assets

6,446.7

6,166.3

6,906.6

7,206.6

7,691.9

7,450

6,618

1,068

4,029.2

4,357.9

5,034.8

Goodwill

5,898

5,770.3

4,939.7

4,073

3,892

3,766.5

3,679.4

1,366.6

4,370.1

3,972.7

4,039.9

Long-Term Investments

2,808.3

3,215.9

3,052.2

2,901.8

3,212.6

2,966.8

1,962.4

2,005.4

5,678.8

5,207.5

3,646.6

Other Long-Term Assets

15,395.1

13,720.3

10,467.2

7,129.9

6,572

6,305.8

5,443.8

10,922.7

2,874.3

1,913.8

2,220.5

Total Assets

114,935.4

78,714.9

64,006.3

49,489.8

48,806

46,633.1

39,286.1

43,908.4

44,981

38,805.9

35,568.9

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

4,262.2

3,228.6

2,598.8

1,930.6

1,670.6

1,606.7

1,405.3

1,207.1

1,410.7

1,349.3

1,338.2

Accrued Expenses

1,965.7

2,093.9

1,650.4

1,059.8

958.1

997.2

915.5

955.6

997.9

896.9

967

Short-Term Debt

1,633

5,117.1

6,904.5

1,501.1

1,538.3

8.7

1,499.3

1,102.2

3,706.6

1,937.4

6.1

Other Current Liabilities

32,280

17,937

16,139.5

12,646.7

10,885.7

9,869

7,955.1

8,623.2

8,420.7

6,803

5,918.3

Total Current Liabilities

40,140.9

28,376.6

27,293.2

17,138.2

15,052.7

12,481.6

11,775.2

11,888.1

14,535.9

10,986.6

8,229.6

Long-Term Debt

40,873.6

28,527.1

18,320.8

14,737.5

15,346.4

16,586.6

13,817.9

9,196.4

9,940.5

8,367.8

7,972.4

Other Long-Term Liabilities

10,070.1

7,539.6

7,528.6

6,838.7

9,252.1

11,739.7

10,993.9

11,914.8

8,836.7

5,371

4,776.6

Total Long-Term Liabilities

50,943.7

36,066.7

25,849.4

21,576.2

24,598.5

28,326.3

24,811.8

21,111.2

18,777.2

13,738.8

12,749

Total Liabilities

91,084.6

64,443.3

53,142.6

38,714.4

39,651.2

40,807.9

36,587

32,999.3

33,313.1

24,725.4

20,978.6

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Common Stock

591.4

592.4

593.6

594.1

596.3

598.2

598.8

661

687.9

688.5

691.3

Treasury Stock

-62.5

-49.5

-44.2

-50.5

-52.7

-55.7

-60.8

-69.4

-75.8

-80.5

-90

Additional Paid-in Capital

7,231.9

7,439.3

7,250.4

6,921.4

6,833.4

6,778.5

6,685.3

6,583.6

5,817.8

5,640.6

5,552.1

Accumulated Other Comprehensive Income

-6,219.5

-7,335.1

-7,340.2

-6,857.8

-7,356.3

-9,509.6

-9,536.8

-8,742.4

-8,731.8

-8,287.2

-7,593.9

Retained Earnings

22,252

13,545

10,312.3

10,042.6

8,958.5

7,830.2

4,920.4

11,395.9

13,894.1

16,046.3

16,011.8

Total Common Shareholders' Equity

23,793.3

14,192.1

10,771.9

10,649.8

8,979.2

5,641.6

2,606.9

9,828.7

11,592.2

14,007.7

14,571.3

Minority Interests and Other

57.5

79.5

91.8

125.6

175.6

183.6

92.2

1,080.4

75.7

72.8

19

Total Shareholders' Equity

23,850.8

14,271.6

10,863.7

10,775.4

9,154.8

5,825.2

2,699.1

10,909.1

11,667.9

14,080.5

14,590.3

Total Liabilities and Shareholders' Equity

114,935.4

78,714.9

64,006.3

49,489.8

48,806

46,633.1

39,286.1

43,908.4

44,981

38,805.9

35,568.9