Eli Lilly and Company
NYSE-LLY
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 9,791.9 | 3,268.4 | 2,818.6 | 2,067 | 3,818.5 | 3,657.1 | 2,337.5 | 7,320.7 | 6,536.2 | 4,582.1 | 3,666.4 |
Short-Term Investments | 121.6 | 154.8 | 109.1 | 144.8 | 90.1 | 24.2 | 101 | 88.2 | 1,497.9 | 1,456.5 | 785.4 |
Total Cash and Cash Equivalents | 9,913.5 | 3,423.2 | 2,927.7 | 2,211.8 | 3,908.6 | 3,681.3 | 2,438.5 | 7,408.9 | 8,034.1 | 6,038.6 | 4,451.8 |
Accounts Receivable | 16,107.4 | 11,005.7 | 9,090.5 | 6,896 | 6,672.8 | 5,875.3 | 4,547.3 | 4,593.9 | 4,546.3 | 4,029.4 | 3,513 |
Other Receivables | 3,349.8 | 2,269.7 | 2,245.7 | 1,662.9 | 1,454.4 | 1,053.7 | 994.2 | 1,182.9 | 715.9 | 736.9 | 558.6 |
Total Trade Receivables | 19,457.2 | 13,275.4 | 11,336.2 | 8,558.9 | 8,127.2 | 6,929 | 5,541.5 | 5,776.8 | 5,262.2 | 4,766.3 | 4,071.6 |
Inventories | 12,180.4 | 7,589.2 | 5,772.8 | 4,309.7 | 3,886 | 3,980.3 | 3,190.7 | 3,098.1 | 4,458.3 | 3,561.9 | 3,445.8 |
Other Current Assets | 20,520.2 | 8,451.9 | 5,690.3 | 2,954.1 | 2,530.6 | 2,871.5 | 2,538.9 | 4,265.8 | 1,447.5 | 734.6 | 604.4 |
Total Current Assets | 62,071.3 | 32,739.7 | 25,727 | 18,034.5 | 18,452.4 | 17,462.1 | 13,709.6 | 20,549.6 | 19,202.1 | 15,101.4 | 12,573.6 |
Net Property, Plant & Equipment | 22,316 | 17,102.4 | 12,913.6 | 10,144 | 8,985.1 | 8,681.9 | 7,872.9 | 7,996.1 | 8,826.5 | 8,252.6 | 8,053.5 |
Net Intangible Assets | 6,446.7 | 6,166.3 | 6,906.6 | 7,206.6 | 7,691.9 | 7,450 | 6,618 | 1,068 | 4,029.2 | 4,357.9 | 5,034.8 |
Goodwill | 5,898 | 5,770.3 | 4,939.7 | 4,073 | 3,892 | 3,766.5 | 3,679.4 | 1,366.6 | 4,370.1 | 3,972.7 | 4,039.9 |
Long-Term Investments | 2,808.3 | 3,215.9 | 3,052.2 | 2,901.8 | 3,212.6 | 2,966.8 | 1,962.4 | 2,005.4 | 5,678.8 | 5,207.5 | 3,646.6 |
Other Long-Term Assets | 15,395.1 | 13,720.3 | 10,467.2 | 7,129.9 | 6,572 | 6,305.8 | 5,443.8 | 10,922.7 | 2,874.3 | 1,913.8 | 2,220.5 |
Total Assets | 114,935.4 | 78,714.9 | 64,006.3 | 49,489.8 | 48,806 | 46,633.1 | 39,286.1 | 43,908.4 | 44,981 | 38,805.9 | 35,568.9 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4,262.2 | 3,228.6 | 2,598.8 | 1,930.6 | 1,670.6 | 1,606.7 | 1,405.3 | 1,207.1 | 1,410.7 | 1,349.3 | 1,338.2 |
Accrued Expenses | 1,965.7 | 2,093.9 | 1,650.4 | 1,059.8 | 958.1 | 997.2 | 915.5 | 955.6 | 997.9 | 896.9 | 967 |
Short-Term Debt | 1,633 | 5,117.1 | 6,904.5 | 1,501.1 | 1,538.3 | 8.7 | 1,499.3 | 1,102.2 | 3,706.6 | 1,937.4 | 6.1 |
Other Current Liabilities | 32,280 | 17,937 | 16,139.5 | 12,646.7 | 10,885.7 | 9,869 | 7,955.1 | 8,623.2 | 8,420.7 | 6,803 | 5,918.3 |
Total Current Liabilities | 40,140.9 | 28,376.6 | 27,293.2 | 17,138.2 | 15,052.7 | 12,481.6 | 11,775.2 | 11,888.1 | 14,535.9 | 10,986.6 | 8,229.6 |
Long-Term Debt | 40,873.6 | 28,527.1 | 18,320.8 | 14,737.5 | 15,346.4 | 16,586.6 | 13,817.9 | 9,196.4 | 9,940.5 | 8,367.8 | 7,972.4 |
Other Long-Term Liabilities | 10,070.1 | 7,539.6 | 7,528.6 | 6,838.7 | 9,252.1 | 11,739.7 | 10,993.9 | 11,914.8 | 8,836.7 | 5,371 | 4,776.6 |
Total Long-Term Liabilities | 50,943.7 | 36,066.7 | 25,849.4 | 21,576.2 | 24,598.5 | 28,326.3 | 24,811.8 | 21,111.2 | 18,777.2 | 13,738.8 | 12,749 |
Total Liabilities | 91,084.6 | 64,443.3 | 53,142.6 | 38,714.4 | 39,651.2 | 40,807.9 | 36,587 | 32,999.3 | 33,313.1 | 24,725.4 | 20,978.6 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 591.4 | 592.4 | 593.6 | 594.1 | 596.3 | 598.2 | 598.8 | 661 | 687.9 | 688.5 | 691.3 |
Treasury Stock | -62.5 | -49.5 | -44.2 | -50.5 | -52.7 | -55.7 | -60.8 | -69.4 | -75.8 | -80.5 | -90 |
Additional Paid-in Capital | 7,231.9 | 7,439.3 | 7,250.4 | 6,921.4 | 6,833.4 | 6,778.5 | 6,685.3 | 6,583.6 | 5,817.8 | 5,640.6 | 5,552.1 |
Accumulated Other Comprehensive Income | -6,219.5 | -7,335.1 | -7,340.2 | -6,857.8 | -7,356.3 | -9,509.6 | -9,536.8 | -8,742.4 | -8,731.8 | -8,287.2 | -7,593.9 |
Retained Earnings | 22,252 | 13,545 | 10,312.3 | 10,042.6 | 8,958.5 | 7,830.2 | 4,920.4 | 11,395.9 | 13,894.1 | 16,046.3 | 16,011.8 |
Total Common Shareholders' Equity | 23,793.3 | 14,192.1 | 10,771.9 | 10,649.8 | 8,979.2 | 5,641.6 | 2,606.9 | 9,828.7 | 11,592.2 | 14,007.7 | 14,571.3 |
Minority Interests and Other | 57.5 | 79.5 | 91.8 | 125.6 | 175.6 | 183.6 | 92.2 | 1,080.4 | 75.7 | 72.8 | 19 |
Total Shareholders' Equity | 23,850.8 | 14,271.6 | 10,863.7 | 10,775.4 | 9,154.8 | 5,825.2 | 2,699.1 | 10,909.1 | 11,667.9 | 14,080.5 | 14,590.3 |
Total Liabilities and Shareholders' Equity | 114,935.4 | 78,714.9 | 64,006.3 | 49,489.8 | 48,806 | 46,633.1 | 39,286.1 | 43,908.4 | 44,981 | 38,805.9 | 35,568.9 |