Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

59,419.8

53,258.1

49,003.2

45,042.7

40,863.3

38,922.8

Total Revenues %Chg

45.4%

36.8%

36.4%

32%

27.4%

31.9%

Cost of Sales

10,084.1

9,246.6

8,969

8,418.3

7,802.5

7,491.8

Gross Profit

49,335.7

44,011.5

40,034.2

36,624.4

33,060.8

31,431

Gross Profit Margin

83%

82.6%

81.7%

81.3%

80.9%

80.8%

Selling, General & Administrative Expenses

10,387

9,746.1

9,110.4

8,593.8

8,093.9

7,798

Research & Development Expenses

15,128.4

16,567.5

15,943.1

14,271

14,244.6

14,068.3

Other Operating Expenses

743.9

460.6

895.6

860.6

584.3

502.7

Operating Profit

23,076.4

17,237.3

14,085.1

12,899

10,138

9,062

Operating Margin

38.8%

32.4%

28.7%

28.6%

24.8%

23.3%

Non-Operating Income

—

-377.7

-484.7

-218.6

12.5

-72.7

Total Non-Operating Income

—

-377.7

-484.7

-218.6

12.5

-72.7

Income Before Provision for Income Taxes

22,503.5

16,859.6

13,600.4

12,680.4

10,150.5

8,989.3

Provision for Income Taxes

4,091.5

3,059.7

2,494

2,090.4

1,780.6

1,647.1

Consolidated Net Income

18,412

13,799.9

11,106.4

10,590

8,369.9

7,342.2

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

18,412.1

13,799.9

11,106.4

10,590

8,369.9

7,342.2

Basic EPS

20.5

15.3

12.3

11.8

9.3

8.1

Diluted EPS

20.4

15.3

12.3

11.7

9.3

8.1

Basic Weighted Average Shares Outstanding

899.2

900.2

900.9

900.6

901.7

901.4

Total Shares Outstanding

946.2

947.2

947.7

947.5

949.9

950.4

Diluted Weighted Average Shares Outstanding

900.6

902.1

903.2

904.1

904.2

902.9

EBITDA

24,972.5

19,130.2

15,913.9

14,665.6

11,807.5

10,675.7

Effective Tax Rate

18.2%

18.1%

18.3%

16.5%

17.5%

18.3%