Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

28,286.2

24,971.9

20,070.8

18,852

15,272.1

14,243.4

Total Revenues %Chg

40.9%

32.5%

31.4%

32.4%

6.8%

-3.6%

Cost of Sales

4,672

4,574.6

3,843.7

3,648.1

3,434.1

3,127.2

Gross Profit

23,614.2

20,397.3

16,227.1

15,203.9

11,838

11,116.2

Gross Profit Margin

83.5%

81.7%

80.8%

80.6%

77.5%

78%

Selling, General & Administrative Expenses

5,221.8

4,524.3

4,069.5

3,728.5

3,674.6

3,257.4

Research & Development Expenses

7,795.3

8,772.2

5,498.8

8,569.5

4,543.7

4,101.3

Other Operating Expenses

35

425.6

435

67.7

—

244.6

Operating Profit

10,562.1

6,675.2

6,223.8

2,838.2

3,619.7

3,512.9

Operating Margin

37.3%

26.7%

31%

15.1%

23.7%

24.7%

Non-Operating Income

-329.6

-48.1

-170.5

97.8

-1.1

149

Total Non-Operating Income

-329.6

-48.1

-170.5

97.8

-1.1

149

Income Before Provision for Income Taxes

10,232.5

6,627.1

6,053.3

2,936

3,618.6

3,661.9

Provision for Income Taxes

1,812.7

1,247

843.4

803.7

510.5

272.5

Consolidated Net Income

8,419.8

5,380.1

5,209.9

2,132.3

3,108.1

3,389.4

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

8,419.8

5,380.1

5,209.9

2,132.3

3,108.1

3,389.4

Basic EPS

9.4

6

5.8

2.4

3.5

3.8

Diluted EPS

9.4

6

5.8

2.4

3.4

3.7

Basic Weighted Average Shares Outstanding

898.3

900.4

900.8

900.1

900.3

901.5

Total Shares Outstanding

947.2

947.5

950.4

949.4

949.3

950.2

Diluted Weighted Average Shares Outstanding

900.2

904.1

904

903.6

903

904.8

EBITDA

11,503.4

7,626.8

7,038.8

3,636.9

4,348.3

4,250.8

Effective Tax Rate

17.7%

18.8%

13.9%

27.4%

14.1%

7.4%