Mastercard Incorporated
NYSE-MA
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 10,313 | 8,442 | 8,588 | 7,008 | 7,421 | 10,113 | 6,988 | 6,682 | 5,933 | 6,721 | 5,747 |
Short-Term Investments | 335 | 330 | 592 | 400 | 473 | 483 | 688 | 1,696 | 1,849 | 1,614 | 991 |
Total Cash and Cash Equivalents | 10,648 | 8,772 | 9,180 | 7,408 | 7,894 | 10,596 | 7,676 | 8,378 | 7,782 | 8,335 | 6,738 |
Accounts Receivable | 6,089 | 5,594 | 5,293 | 4,695 | 4,325 | 4,352 | 5,509 | 4,728 | 3,344 | 2,509 | 2,147 |
Other Receivables | — | — | — | — | — | — | — | — | — | — | — |
Total Trade Receivables | 6,089 | 5,594 | 5,293 | 4,695 | 4,325 | 4,352 | 5,509 | 4,728 | 3,344 | 2,509 | 2,147 |
Other Current Assets | 6,486 | 5,358 | 4,488 | 4,503 | 4,730 | 4,165 | 3,717 | 3,065 | 2,671 | 2,384 | 2,099 |
Total Current Assets | 23,223 | 19,724 | 18,961 | 16,606 | 16,949 | 19,113 | 16,902 | 16,171 | 13,797 | 13,228 | 10,984 |
Net Property, Plant & Equipment | 2,299 | 2,138 | 2,061 | 2,006 | 1,907 | 1,902 | 1,828 | 921 | 829 | 733 | 675 |
Net Intangible Assets | 5,591 | 5,453 | 4,086 | 3,859 | 3,671 | 1,753 | 1,417 | 991 | 1,120 | 722 | 803 |
Goodwill | 9,574 | 9,193 | 7,660 | 7,522 | 7,662 | 4,960 | 4,021 | 2,904 | 3,035 | 1,756 | 1,891 |
Long-Term Investments | — | — | — | — | — | — | — | — | — | — | — |
Other Long-Term Assets | 12,602 | 11,573 | 9,680 | 8,731 | 7,480 | 5,856 | 5,068 | 3,873 | 2,548 | 2,236 | 1,897 |
Total Assets | 53,289 | 48,081 | 42,448 | 38,724 | 37,669 | 33,584 | 29,236 | 24,860 | 21,329 | 18,675 | 16,250 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 935 | 929 | 834 | 926 | 738 | 527 | 489 | 537 | 933 | 609 | 472 |
Accrued Expenses | 12,922 | 11,323 | 9,240 | 8,895 | 7,482 | 6,272 | 6,403 | 6,338 | 4,640 | 4,040 | 3,472 |
Short-Term Debt | — | 750 | 1,337 | 274 | 792 | 649 | — | 500 | — | — | — |
Other Current Liabilities | 6,836 | 6,218 | 4,853 | 4,076 | 4,150 | 4,399 | 5,012 | 4,218 | 3,220 | 2,557 | 2,325 |
Total Current Liabilities | 20,693 | 19,220 | 16,264 | 14,171 | 13,162 | 11,847 | 11,904 | 11,593 | 8,793 | 7,206 | 6,269 |
Long-Term Debt | 18,983 | 17,476 | 14,344 | 13,749 | 13,109 | 12,023 | 8,527 | 5,834 | 5,424 | 5,180 | 3,268 |
Other Long-Term Liabilities | 5,694 | 4,870 | 4,843 | 4,427 | 3,986 | 3,197 | 2,814 | 1,944 | 1,544 | 605 | 651 |
Total Long-Term Liabilities | 24,677 | 22,346 | 19,187 | 18,176 | 17,095 | 15,220 | 11,341 | 7,778 | 6,968 | 5,785 | 3,919 |
Total Liabilities | 45,370 | 41,566 | 35,451 | 32,347 | 30,257 | 27,067 | 23,245 | 19,371 | 15,761 | 12,991 | 10,188 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | — | — | — | — | — | — | — | — | — | — | — |
Treasury Stock | -79,670 | -71,431 | -60,429 | -51,354 | -42,588 | -36,658 | -32,205 | -25,750 | -20,764 | -17,021 | -13,522 |
Additional Paid-in Capital | 6,757 | 6,442 | 5,893 | 5,298 | 5,061 | 4,982 | 4,787 | 4,580 | 4,365 | 4,183 | 4,004 |
Accumulated Other Comprehensive Income | -935 | -1,433 | -1,099 | -1,253 | -809 | -680 | -673 | -718 | -497 | -924 | -676 |
Retained Earnings | 81,752 | 72,907 | 62,564 | 53,607 | 45,648 | 38,747 | 33,984 | 27,283 | 22,364 | 19,418 | 16,222 |
Total Common Shareholders' Equity | 7,904 | 6,485 | 6,929 | 6,298 | 7,312 | 6,391 | 5,893 | 5,395 | 5,468 | 5,656 | 6,028 |
Minority Interests and Other | 15 | 30 | 90 | 79 | 100 | 126 | 98 | 94 | 100 | 28 | 34 |
Total Shareholders' Equity | 7,919 | 6,515 | 6,997 | 6,377 | 7,412 | 6,517 | 5,991 | 5,489 | 5,568 | 5,684 | 6,062 |
Total Liabilities and Shareholders' Equity | 53,289 | 48,081 | 42,448 | 38,724 | 37,669 | 33,584 | 29,236 | 24,860 | 21,329 | 18,675 | 16,250 |