AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

10,313

9,031

7,575

8,442

11,063

6,996

Short-Term Investments

335

336

319

330

338

362

Total Cash and Cash Equivalents

10,648

9,367

7,894

8,772

11,401

7,358

Accounts Receivable

6,089

6,602

6,084

5,594

5,992

5,709

Total Trade Receivables

6,089

6,602

6,084

5,594

5,992

5,709

Other Current Assets

6,486

6,171

5,826

5,358

4,907

4,715

Total Current Assets

23,223

22,140

19,804

19,724

22,300

17,780

Net Property, Plant & Equipment

2,299

2,225

2,171

2,138

2,176

2,148

Net Intangible Assets

5,591

5,629

5,533

5,453

4,235

4,149

Goodwill

9,574

9,598

9,352

9,193

7,721

7,563

Other Long-Term Assets

12,602

11,839

11,610

11,573

10,805

10,693

Total Assets

53,289

51,431

48,470

48,081

47,237

42,333

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

935

818

993

929

911

835

Accrued Expenses

12,922

11,151

10,320

11,323

9,770

8,532

Short-Term Debt

—

—

—

750

750

1,086

Other Current Liabilities

6,836

7,060

6,515

6,218

5,863

5,141

Total Current Liabilities

20,693

19,029

17,828

19,220

17,294

15,594

Long-Term Debt

18,983

18,970

18,802

17,476

17,608

14,519

Other Long-Term Liabilities

5,694

5,558

5,144

4,870

4,837

4,738

Total Long-Term Liabilities

24,677

24,528

23,946

22,346

22,445

19,257

Total Liabilities

45,370

43,557

41,774

41,566

39,739

34,851

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Treasury Stock

-79,670

-76,299

-73,995

-71,431

-68,035

-65,067

Additional Paid-in Capital

6,757

6,562

6,326

6,442

6,290

6,089

Accumulated Other Comprehensive Income

-935

-919

-1,155

-1,433

-1,073

-1,205

Retained Earnings

81,752

78,509

75,495

72,907

70,258

67,604

Total Common Shareholders' Equity

7,904

7,853

6,671

6,485

7,440

7,421

Minority Interests and Other

15

21

25

30

58

61

Total Shareholders' Equity

7,919

7,874

6,696

6,515

7,498

7,482

Total Liabilities and Shareholders' Equity

53,289

51,431

48,470

48,081

47,237

42,333