AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

9,031

8,442

6,996

8,588

6,170

7,008

Short-Term Investments

336

330

362

592

344

400

Total Cash and Cash Equivalents

9,367

8,772

7,358

9,180

6,514

7,408

Accounts Receivable

6,602

5,594

5,709

5,293

5,141

4,695

Total Trade Receivables

6,602

5,594

5,709

5,293

5,141

4,695

Other Current Assets

6,171

5,358

4,715

4,488

4,875

4,503

Total Current Assets

22,140

19,724

17,780

18,961

16,530

16,606

Net Property, Plant & Equipment

2,225

2,138

2,148

2,061

1,986

2,006

Net Intangible Assets

5,629

5,453

4,149

4,086

4,049

3,859

Goodwill

9,598

9,193

7,563

7,660

7,579

7,522

Other Long-Term Assets

11,839

11,573

10,693

9,680

8,860

8,731

Total Assets

51,431

48,081

42,333

42,448

39,004

38,724

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

818

929

835

834

643

926

Accrued Expenses

11,151

11,323

8,532

9,240

8,196

8,895

Short-Term Debt

—

750

1,086

1,337

1,336

274

Other Current Liabilities

7,060

6,218

5,141

4,853

4,461

4,076

Total Current Liabilities

19,029

19,220

15,594

16,264

14,636

14,171

Long-Term Debt

18,970

17,476

14,519

14,344

14,284

13,749

Other Long-Term Liabilities

5,558

4,870

4,738

4,843

4,505

4,427

Total Long-Term Liabilities

24,528

22,346

19,257

19,187

18,789

18,176

Total Liabilities

43,557

41,566

34,851

35,451

33,425

32,347

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Treasury Stock

-76,299

-71,431

-65,067

-60,429

-56,659

-51,354

Additional Paid-in Capital

6,562

6,442

6,089

5,893

5,622

5,298

Accumulated Other Comprehensive Income

-919

-1,433

-1,205

-1,099

-1,189

-1,253

Retained Earnings

78,509

72,907

67,604

62,564

57,730

53,607

Total Common Shareholders' Equity

7,853

6,485

7,421

6,929

5,504

6,298

Minority Interests and Other

21

30

61

90

75

79

Total Shareholders' Equity

7,874

6,515

7,482

6,997

5,579

6,377

Total Liabilities and Shareholders' Equity

51,431

48,081

42,333

42,448

39,004

38,724