AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

2,174

2,408

2,635

2,130

2,278

1,769

Short-Term Investments

116

566

63

63

57

90

Total Cash and Cash Equivalents

2,290

2,974

2,698

2,193

2,335

1,859

Accounts Receivable

1,776

1,801

1,694

1,659

1,542

1,652

Total Trade Receivables

1,776

1,801

1,694

1,659

1,542

1,652

Other Current Assets

573

515

489

489

513

583

Total Current Assets

4,639

5,290

4,881

4,341

4,390

4,094

Net Property, Plant & Equipment

915

872

894

880

871

848

Net Intangible Assets

1,989

1,890

1,930

2,049

2,138

2,210

Goodwill

6,481

5,994

5,891

5,956

5,926

5,839

Other Long-Term Assets

1,463

1,459

1,417

1,396

1,366

1,358

Total Assets

15,487

15,505

15,013

14,622

14,691

14,349

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

968

1,344

1,000

1,076

877

1,011

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

—

697

688

—

300

—

Current Portion of Leases

101

102

108

108

105

106

Unearned Revenue

1,578

1,454

1,423

1,316

1,385

1,258

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

2,647

3,597

3,219

2,500

2,667

2,375

Long-Term Debt

6,967

6,731

6,253

7,001

6,923

7,389

Leases

214

216

254

306

344

368

Other Long-Term Liabilities

1,551

1,234

1,349

1,339

1,445

1,528

Total Long-Term Liabilities

8,732

8,181

7,856

8,646

8,712

9,285

Total Liabilities

11,379

11,778

11,075

11,146

11,379

11,660

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

3

3

3

3

3

3

Treasury Stock

-14,020

-13,322

-12,410

-12,005

-11,626

-11,513

Additional Paid-in Capital

1,552

1,451

1,324

1,228

1,124

1,054

Accumulated Other Comprehensive Income

-519

-638

-617

-567

-570

-643

Retained Earnings

16,933

16,071

15,478

14,659

14,213

13,618

Total Common Shareholders' Equity

3,949

3,565

3,778

3,318

3,144

2,519

Minority Interests and Other

159

162

160

158

168

170

Total Shareholders' Equity

4,108

3,727

3,938

3,476

3,312

2,689

Total Liabilities and Shareholders' Equity

15,487

15,505

15,013

14,622

14,691

14,349