Operating ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Income

—

—

—

4,444

—

—

Depreciation & Amortization

—

—

—

714

—

—

Other Adjustments

—

—

—

8,074

—

—

Changes in Receivables

—

—

—

442

—

—

Changes in Deferred Acquisition Costs

—

—

—

-791

—

—

Changes in Claims Reserves

—

—

—

3,297

—

—

Changes in Income Taxes Payable

—

—

—

-484

—

—

Changes in Other Operating Activities

—

—

—

-1,098

—

—

Cash from Operating Activities

14,627

15,229

16,532

14,598

15,169

14,475

Investing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Purchases of Investments

-99,189

-94,018

-93,609

-88,146

-81,223

-81,013

Proceeds from Sale of Investments

84,819

81,615

83,624

79,848

77,717

78,172

Payments for Business Acquisitions

—

—

—

—

—

—

Proceeds from Business Divestments

—

—

—

—

—

—

Other Investing Activities

-2,059

-1,386

-2,163

-3,195

-2,047

-3,062

Cash from Investing Activities

-16,685

-13,829

-12,188

-11,493

-5,553

-6,363

Financing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Issuance of Long-Term Debt

1,253

1,538

1,208

1,853

2,022

2,756

Repayments of Long-Term Debt

-1,971

-1,861

-3,186

-2,835

-2,570

-2,478

Net Issuance / (Repayments) of Long-Term Debt

-718

-323

-1,978

-982

-548

278

Repurchases of Common Shares

-2,829

-3,101

-3,446

-3,207

-3,660

-3,678

Net Issuance / (Repurchases) of Common Shares

-2,829

-3,101

-3,446

-3,207

-3,660

-3,678

Issuance of Preferred Shares

—

—

—

—

—

—

Repurchases of Preferred Shares

—

—

—

—

—

—

Net Issuance / (Repurchases) of Preferred Shares

—

—

—

—

—

—

Common Share Dividends Paid

-1,512

-1,517

-1,524

-1,527

-1,535

-1,544

Preferred Share Dividends Paid

-195

-196

-199

-200

-201

-201

Other Financing Activities

5,896

4,141

3,497

2,785

3,156

2,655

Cash from Financing Activities

642

4

-2,650

-3,131

-2,788

-2,490

Free Cash FlowSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Free Cash Flow

14,627

15,229

16,532

14,598

15,169

14,475

NOPAT

3,862

4,301

4,519

4,444

3,783

2,937

Levered Free Cash Flow

2,916

3,768

2,327

1,585

3,013

2,986

Unlevered Free Cash Flow

3,862

4,301

4,519

2,785

3,783

2,937

Net Change in Cash

-1,416

1,404

1,694

-26

6,828

5,622