3M Company
NYSE-MMM
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 24,825 | 24,575 | 24,610 | 26,161 | 35,355 | 32,184 | 32,136 | 32,765 | 31,657 | 30,109 | 30,274 |
Total Revenues %Chg | 1.1% | -0.1% | -5.9% | -26% | 9.9% | 0.1% | -1.9% | 3.5% | 5.1% | -0.5% | -4.9% |
Cost of Sales | 14,660 | 14,447 | 14,983 | 15,853 | 18,795 | 16,605 | 17,136 | 16,682 | 16,055 | 15,118 | 15,383 |
Gross Profit | 10,165 | 10,128 | 9,627 | 10,308 | 16,560 | 15,579 | 15,000 | 16,083 | 15,602 | 14,991 | 14,891 |
Gross Profit Margin | 40.9% | 41.2% | 39.1% | 39.4% | 46.8% | 48.4% | 46.7% | 49.1% | 49.3% | 49.8% | 49.2% |
Selling, General & Administrative Expenses | 3,931 | 4,221 | 19,198 | 7,232 | 7,197 | 6,929 | 7,029 | 7,602 | 6,626 | 6,311 | 6,229 |
Research & Development Expenses | 1,152 | 1,085 | 1,154 | 1,160 | 1,994 | 1,878 | 1,911 | 1,821 | 1,870 | 1,764 | 1,763 |
Other Operating Expenses | — | — | -36 | -2,453 | — | -389 | -114 | -547 | -586 | -111 | -47 |
Operating Profit | 4,918 | 4,822 | -10,689 | 4,369 | 7,369 | 7,161 | 6,174 | 7,207 | 7,692 | 7,027 | 6,946 |
Operating Margin | 19.8% | 19.6% | -43.4% | 16.7% | 20.8% | 22.3% | 19.2% | 22% | 24.3% | 23.3% | 22.9% |
Interest and Investment Income | 53 | 9 | 18 | 11 | 10 | -5 | — | — | — | — | — |
Interest Expense | — | — | — | — | — | — | — | — | — | — | — |
Non-Operating Income | -704 | -3 | -582 | -165 | -165 | -366 | -531 | -207 | -144 | 26 | -123 |
Total Non-Operating Income | -651 | 6 | -564 | -154 | -155 | -371 | -531 | -207 | -144 | 26 | -123 |
Income Before Provision for Income Taxes | 4,214 | 4,819 | -11,271 | 4,204 | 7,204 | 6,795 | 5,643 | 7,000 | 7,548 | 7,053 | 6,823 |
Provision for Income Taxes | 851 | 804 | -2,867 | 188 | 1,285 | 1,337 | 1,114 | 1,637 | 2,679 | 1,995 | 1,982 |
Consolidated Net Income | 3,363 | 4,015 | -8,404 | 4,016 | 11,848 | 10,911 | 9,058 | 10,726 | 4,869 | 5,058 | 4,841 |
Net Income Attributable to Minority Interests and Other | -38 | 6 | -2 | 3 | -2 | 9 | 12 | 14 | 11 | 8 | 8 |
Net Income Attributable to Discontinued Operations | — | 164 | 1,407 | 1,764 | — | — | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 3,401 | 4,173 | -6,995 | 5,777 | 5,921 | 5,449 | 4,517 | 5,349 | 4,858 | 5,050 | 4,833 |
Basic EPS | 6.3 | 7.6 | -12.6 | 10.2 | 10.2 | 9.4 | 7.8 | 9.1 | 8.1 | 8.4 | 7.7 |
Diluted EPS | 6.3 | 7.6 | -12.6 | 10.2 | 10.1 | 9.4 | 7.7 | 8.9 | 7.9 | 8.2 | 7.6 |
Basic Weighted Average Shares Outstanding | 539.7 | 550.8 | 553.9 | 566 | 579 | 577.6 | 577 | 588.5 | 597.5 | 604.7 | 625.6 |
Total Shares Outstanding | 531.2 | 539.5 | 552.6 | 549.2 | 571.8 | 577.7 | 575.2 | 576.6 | 594.9 | 596.7 | 609.3 |
Diluted Weighted Average Shares Outstanding | 543.2 | 552.4 | 553.9 | 567.6 | 585.3 | 582.2 | 585.1 | 602 | 612.7 | 618.7 | 637.2 |
EBITDA | 5,240 | 6,185 | -8,702 | 6,200 | 9,284 | 9,072 | 7,767 | 8,695 | 9,236 | 8,501 | 8,381 |
Effective Tax Rate | 20.2% | 16.7% | 25.4% | 4.5% | 17.8% | 19.7% | 19.7% | 23.4% | 35.5% | 28.3% | 29% |