Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-MPC
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
192.7
166.1
145.7
139.5
162.9
173.5
Total Shares Outstanding
301
304
309
316
325
341
Market Cap
58,014.7
50,497.4
45,018.2
44,082
52,945.8
59,156.7
Total Enterprise Value (TEV)
96,355.7
85,499.4
80,012.2
76,391
83,977.8
87,532.7
Dividend Yield
1.9%
2.1%
2.4%
2%
Buyback Yield
6.6%
11.6%
17.7%
20.8%
19.4%
17.6%
Debt Paydown Yield
-6.1%
-6.9%
0.8%
1.6%
0.1%
Shareholder Yield
0.5%
13.6%
10.9%
21.6%
21%
P/S
0.4
0.3
P/Gross Profit
4.8
4.4
3.9
3.5
P/E
20.5
24.6
13.8
12.9
9.1
Earnings Yield
4.9%
4.1%
7.2%
7.7%
11%
P/OCF
7.8
6.4
2.5
7
5.5
P/FCF
13.6
10.1
3
9.9
6.7
FCF Yield
7.4%
9.9%
33.6%
10.1%
14.9%
P/B
3.4
2.7
2.8
EV/Sales
0.7
0.6
EV/Gross Profit
8
7.5
6.9
6.1
5.2
EV/EBITDA
12
11.5
10.5
8.9
8.8
EV/EBIT
20.4
20.6
18.5
14.6
13.4
9.4
EV/OCF
13
13.2
11.3
11.1
8.1
EV/FCF
22.5
23.4
17.9
15.8
Dividends
DPS
3.6
3.3
3.2
Payout Ratio
39.3%
52.9%
46.8%
33.5%
25.9%
16.7%
Margins
Gross Profit Margin
9.1%
8.6%
8.5%
9.7%
11.3%
Operating Margin
3.6%
3.1%
3.8%
4.4%
6.3%
EBITDA Margin
6%
5.6%
5.5%
6.2%
6.7%
Net Profit Margin
3.5%
2.8%
3%
4.3%
5.9%
Effective Tax Rate
15.8%
12.3%
13.4%
16.1%
19.1%
Pre-Tax Profit Margin
4.2%
3.2%
3.4%
5.2%
7.3%
Free Cash Flow Margin
2.7%
10.7%
OCF / Sales
4.8%
5.1%
12.5%
5.3%
OCF / Net Income
157.8%
172.2%
172.4%
342%
123.1%
123.6%
FCF / OCF
57.9%
56.4%
63.1%
85.4%
70.3%
81.3%
FCF / Net Income
91.3%
97.1%
108.7%
292%
86.5%
100.6%
FCF / EBITDA
53.3%
49.1%
58.4%
173%
55.9%
70.5%
Capital Efficiency
Return on Invested Capital
6.4%
7.5%
8.8%
Return on Assets
4.6%
4.7%
5.4%
Return on Equity
15.7%
17.2%
18.1%
29.5%
Return on Total Capital
10.4%
12.6%
14.7%
20.7%
Return on Capital Employed
7.1%
14.6%
Return on Tangible Assets
5.8%
6.9%
8.2%
Receivables Turnover
12.3
11.8
11.9
12.7
12.1
Days Sales Outstanding
29.6
30.4
30.8
30.7
28.7
30.2
Payables Turnover
9.2
9
9.7
Days Payables Outstanding
39.8
40.7
41.5
40
37.7
39.9
Inventory Turnover
12.5
12.4
12.6
13.7
Days Inventory Outstanding
29.2
29.4
29
27.3
26.6
Cash Conversion Cycle
19.1
18.4
18
18.3
17
Asset Turnover
1.6
1.7
Fixed Asset Turnover
3.7
3.8
4.1
Operating Cycle
58.8
59.8
59.9
58
56.1
56.9
CapEx to OCF
0.1
0.2
CapEx to Revenue
0
CapEx to Depreciation
0.9
0.8
Financial Health
Total Debt
34,203
30,035
32,137
28,758
29,396
30,111
Net Debt
31,549
28,362
28,325
25,548
24,253
21,612
Current Ratio
1.3
1.2
Quick Ratio
Cash Ratio
Debt Ratio
Assets to Equity
3.1
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-41,513
-38,132
-38,097
-36,666
-34,951
-32,558
Goodwill / Assets
Debt / Equity
1.4
1.1
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
1
Net Debt / EBITDA
EBIT / Interest Expense
4
4.5
6.3
15.4
EBITDA / Interest Expense
6.8
7.9
10.2
13.5
20.8
(EBITDA - Capex) / Interest Expense
4.2
7.2
10.3
17.4
Per Share
Revenue per Share
428.2
419.7
418.5
407.2
399.7
398.1
Basic EPS
7.1
Diluted EPS
19
Book Value per Share
54.9
52.2
49.8
52
53.3
57.4
Tangible Book Value per Share
16.1
26.3
24.8
22.7
30.1
35.2
Cash per Share
8.5
5.3
11.6
14.5
22.9
Operating Cash Flow per Share
23.7
20.3
21.5
50.8
21.3
Free Cash Flow per Share
43.4
15
23.8
CapEx per Share
10
7.4
Weighted Avg. Shares Outstanding
310.8
317.8
328.3
340
354.3
370
Weighted Avg. Shares Outstanding Diluted
311.3
318.3
329
355.3
371.3
Common Size
SG&A to Revenue
2.5%
2.3%
2.2%
