Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-MPC
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
192.7
166.1
145.7
139.5
162.9
173.5
Total Shares Outstanding
301
304
309
316
325
341
Market Cap
58,014.7
50,497.4
45,018.2
44,082
52,945.8
59,156.7
Total Enterprise Value (TEV)
96,355.7
85,499.4
80,012.2
76,391
83,977.8
87,532.7
Dividend Yield
0.5%
0.6%
0.7%
Buyback Yield
6.6%
11.6%
17.7%
20.8%
19.4%
17.6%
Debt Paydown Yield
-6.1%
2%
-6.9%
0.8%
1.6%
0.1%
Shareholder Yield
13.6%
10.9%
21.6%
21%
P/S
0.4
0.3
P/Gross Profit
4.8
4.4
3.9
3.5
P/E
20.5
24.6
13.8
12.9
9.1
Earnings Yield
4.9%
4.1%
7.2%
7.7%
11%
P/OCF
7.8
6.4
2.5
7
5.5
P/FCF
13.6
10.1
3
9.9
6.7
FCF Yield
7.4%
9.9%
33.6%
10.1%
14.9%
P/B
3.4
2.7
2.8
EV/Sales
0.7
0.6
EV/Gross Profit
8
7.5
6.9
6.1
5.2
EV/EBITDA
12
11.5
10.5
8.9
8.8
EV/EBIT
20.4
20.6
18.5
14.6
13.4
9.4
EV/OCF
13
13.2
11.3
11.1
8.1
EV/FCF
22.5
23.4
17.9
15.8
Dividends
DPS
0.9
0.8
Payout Ratio
20.1%
22.9%
-385.1%
78.7%
43.9%
19.1%
Margins
Gross Profit Margin
10.4%
11.2%
6.8%
7.8%
8.4%
10.5%
Operating Margin
4.8%
5.6%
1.1%
2.5%
3.1%
5.5%
EBITDA Margin
8%
3.7%
5%
7.6%
Net Profit Margin
2.4%
2.9%
5.2%
Effective Tax Rate
14.3%
9.7%
12.4%
10%
16%
Pre-Tax Profit Margin
6.9%
1.2%
2.7%
3.2%
6.1%
Free Cash Flow Margin
5.8%
-2.3%
30.4%
15.3%
7.3%
OCF / Sales
7.5%
-0.2%
32.8%
17.1%
8.6%
OCF / Net Income
134.3%
163.9%
-18.5%
1,385%
592.8%
165.8%
FCF / OCF
63.7%
73.7%
1,135.9%
92.5%
89.2%
85%
FCF / Net Income
85.5%
120.7%
-210.1%
1,281.8%
528.6%
140.9%
FCF / EBITDA
65.9%
72.2%
-62.7%
609.4%
278.9%
95.1%
Capital Efficiency
Return on Invested Capital
2.2%
Return on Assets
1.7%
0.4%
0.9%
Return on Equity
6.3%
1.3%
2.8%
3.5%
6.4%
Return on Total Capital
4.4%
Return on Capital Employed
Return on Tangible Assets
Receivables Turnover
2.9
3.1
Days Sales Outstanding
108.4
126.5
146.4
128.5
117.7
108.7
Payables Turnover
2.1
1.9
2.2
2.4
Days Payables Outstanding
147.7
171.5
187.8
165.2
162.4
150.1
Inventory Turnover
3.2
Days Inventory Outstanding
115.3
121
126
112.8
113.7
104
Cash Conversion Cycle
76
76.1
84.6
69.1
62.6
Asset Turnover
Fixed Asset Turnover
1
Operating Cycle
223.7
247.5
272.4
241.3
231.5
212.7
CapEx to OCF
-10.4
0.1
0.2
CapEx to Revenue
0
CapEx to Depreciation
1.1
Financial Health
Total Debt
34,203
30,035
32,137
28,758
29,396
30,111
Net Debt
31,549
28,362
28,325
25,548
24,253
21,612
Current Ratio
1.3
1.2
Quick Ratio
Cash Ratio
Debt Ratio
Assets to Equity
Cash Flow to Debt Ratio
-0
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-41,513
-38,132
-38,097
-36,666
-34,951
-32,558
Goodwill / Assets
Debt / Equity
1.4
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
12.5
24.4
15.5
12.6
EBIT / Interest Expense
5.4
5.9
3.3
4.9
10.7
EBITDA / Interest Expense
8.4
3.8
8.7
14.9
(EBITDA - Capex) / Interest Expense
5.1
6.3
1.6
5.8
12.4
Per Share
Revenue per Share
114.5
110.1
100.7
103.2
105.7
108.3
Basic EPS
4.5
4
-0.2
4.3
Diluted EPS
Book Value per Share
56.2
54.1
52.4
55.3
57
60.9
Tangible Book Value per Share
16.5
27.3
26
24.1
32.2
37.4
Cash per Share
12.2
10
24.3
Operating Cash Flow per Share
8.6
33.9
18.1
9.3
Free Cash Flow per Share
-2.3
31.3
16.2
7.9
CapEx per Share
2.3
2
Weighted Avg. Shares Outstanding
303
307
313
320
331
349
Weighted Avg. Shares Outstanding Diluted
321
332
350
Common Size
SG&A to Revenue
2.6%
2.3%
