AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

8,007

13,242

11,304

6,841

5,660

12,694

Short-Term Investments

615

447

50

252

718

498

Total Cash and Cash Equivalents

8,622

13,689

11,354

7,093

6,378

13,192

Accounts Receivable

11,846

10,278

11,642

10,349

11,030

9,450

Total Trade Receivables

11,846

10,278

11,642

10,349

11,030

9,450

Inventories

6,601

6,109

6,469

6,358

5,930

5,911

Other Current Assets

9,996

8,706

8,740

8,368

6,639

7,169

Total Current Assets

37,065

38,782

38,205

32,168

29,977

35,722

Net Property, Plant & Equipment

25,236

23,779

23,221

23,051

22,231

21,422

Net Intangible Assets

15,193

16,370

16,984

18,011

19,665

20,269

Goodwill

21,591

21,668

21,161

21,197

21,195

21,204

Long-Term Investments

774

463

357

252

1,214

1,015

Other Long-Term Assets

17,664

16,044

12,702

11,996

10,187

9,528

Total Assets

117,523

117,106

112,630

106,675

104,469

109,160

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

3,892

4,079

3,519

3,922

3,442

4,264

Accrued Expenses

14,502

15,694

14,712

15,766

13,747

14,159

Short-Term Debt

1,434

2,649

3,071

1,372

2,839

1,946

Other Current Liabilities

6,209

5,998

4,758

4,634

3,366

3,870

Total Current Liabilities

26,037

28,420

26,060

25,694

23,394

24,239

Long-Term Debt

33,968

34,462

34,717

33,683

34,072

28,745

Other Long-Term Liabilities

8,458

7,852

8,205

9,663

8,261

10,118

Total Long-Term Liabilities

42,426

42,314

42,922

43,346

42,333

38,863

Total Liabilities

68,463

70,734

68,982

69,040

65,727

63,102

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

1,788

1,788

1,788

1,788

1,788

1,788

Treasury Stock

-60,495

-58,303

-57,394

-57,450

-56,612

-56,489

Additional Paid-in Capital

44,644

44,704

44,362

44,509

44,219

44,379

Accumulated Other Comprehensive Income

-5,421

-4,945

-5,361

-5,161

-4,900

-4,768

Retained Earnings

68,477

63,069

60,187

53,895

54,198

61,081

Total Common Shareholders' Equity

48,993

46,313

43,582

37,581

38,693

45,991

Minority Interests and Other

67

59

66

54

49

67

Total Shareholders' Equity

49,060

46,372

43,648

37,635

38,742

46,058

Total Liabilities and Shareholders' Equity

117,523

117,106

112,630

106,675

104,469

109,160