Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22Oct '22Jul '22

Total Revenues

11,312

11,093

10,956

10,817

10,655

10,421

Total Revenues %Chg

6.2%

6.4%

7.5%

8.4%

8.3%

7.9%

Cost of Sales

5,497

5,399

5,336

5,305

5,236

5,155

Gross Profit

5,815

5,694

5,620

5,512

5,419

5,266

Gross Profit Margin

51.4%

51.3%

51.3%

51%

50.9%

50.5%

Selling, General & Administrative Expenses

1,857

1,811

1,791

1,752

1,689

1,630

Research & Development Expenses

946

943

932

917

890

871

Other Operating Expenses

154

141

146

155

228

225

Operating Profit

2,858

2,799

2,751

2,688

2,612

2,540

Operating Margin

25.3%

25.2%

25.1%

24.8%

24.5%

24.4%

Interest Expense

-248

-220

-234

-227

-223

-218

Non-Operating Income

129

130

92

-489

-495

-530

Total Non-Operating Income

-119

-90

-142

-716

-718

-748

Income Before Provision for Income Taxes

2,739

2,709

2,609

1,972

1,894

1,791

Provision for Income Taxes

616

587

557

390

327

322

Consolidated Net Income

2,123

2,122

2,052

1,582

1,567

1,469

Net Income Attributable to Minority Interests and Other

7

6

6

5

5

5

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

2,116

2,116

2,046

1,577

1,562

1,464

Basic EPS

12.7

12.7

12.3

9.5

9.4

8.8

Diluted EPS

12.5

12.4

12

9.2

9.1

8.5

Basic Weighted Average Shares Outstanding

166.9

167

167

166.8

166.6

166.5

Total Shares Outstanding

166.7

168.3

166.9

167.1

168.4

168.2

Diluted Weighted Average Shares Outstanding

169.8

170.2

170.6

170.8

169.8

170

EBITDA

3,226

3,136

3,085

3,024

2,947

2,877

Effective Tax Rate

22.5%

21.7%

21.3%

19.8%

17.3%

18%