NextEra Energy, Inc.

NYSE-NEE

OverviewFinancialsInvestor RelationsResearchEstimatesNewsOwnershipIndustryDividendsModelingFilings

Income Statement	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Total Revenues	26,298	24,753	28,114	20,956	17,069	17,997	19,204	16,727	17,173	16,138	17,486
Total Revenues %Chg	0.2%	-12%	34.2%	22.8%	-5.2%	-6.3%	14.8%	-2.6%	6.4%	-7.7%	2.7%
Fuel and Purchased Power Expense	4,864	5,029	5,457	6,389	4,527	3,539	4,363	3,732	4,071	3,992	5,327
Fuel, Purchased Power and Interchange
Operations and Maintenance Expenses	5,119	4,857	4,681	4,428	3,981	3,934	3,640	3,330	3,458	3,529	3,269
Other Operations and Maintenance
Gross Profit	16,315	14,867	17,976	10,139	8,561	10,524	11,201	9,665	9,644	8,617	8,890
Gross Profit Margin	62%	60.1%	63.9%	48.4%	50.2%	58.5%	58.3%	57.8%	56.2%	53.4%	50.8%
Depreciation & Amortization Expenses	6,477	5,462	5,879	4,503	3,924	4,052	4,216	3,911	2,357	3,120	2,831
Depreciation and Amortization
Taxes Other than Income Tax	2,434	2,278	2,265	2,077	1,801	1,709	1,804	1,551	1,455	1,343	1,395
Taxes Other Than Income Taxes
Taxes Other Than Income Taxes and Other - Net
Net Gains on Disposal of Operating Assets	231	352	405	522	77	353	406	80	1,111	-447	4
Gains on Disposal of Businesses/Assets - Net
Losses on Disposal of a Business/Assets - Net
Gains on Disposal of Businesses/Assets - Net
Other Operating Expenses	—	—	—	—	—	—	234	3	1,770	142	28
Storm Restoration Costs
Impairment Charges
Disallowed Storm Costs
Storm Cost Amortization
Merger-Related
Operating Profit	7,635	7,479	10,237	4,081	2,913	5,116	5,353	4,280	5,173	4,459	4,632
Operating Income
Operating Margin	29%	30.2%	36.4%	19.5%	17.1%	28.4%	27.9%	25.6%	30.1%	27.6%	26.5%
Interest and Investment Income	-929	-48	-487	315	808	-1,258	133	505	314	316	263
Interest Income
Equity in Earnings of Equity Method Investees
Allowance for Equity Funds Used During Construction
Interest Expense	-3,262	-2,235	-3,324	-585	-1,270	-1,950	-2,249	-1,498	-1,558	-1,098	-1,211
Interest Expense
Non-Operating Income	811	841	862	943	724	505	599	4,065	357	640	330
Gains on Disposal of Assets - Net
Gains on Disposal of Investments and Other Property - Net
Gain Associated with Maine Fossil
Other Than Temporary Impairment Gains on Securities Held in Nuclear Decommissioning Funds
Other Net Periodic Benefit Income
Other - Net
Benefits Associated with Differential Membership Interests - Net
Gain on NEP Deconsolidation
Change in Unrealized Gains on Equity Securities Held in NEER's Nuclear Decommissioning Funds - Net
Impairment Charges
Storm Cost Amortization
Merger-Related
Total Non-Operating Income	-3,380	-1,442	-2,949	673	262	-2,703	-1,517	3,072	-887	-142	-618
Income Before Provision for Income Taxes	4,255	6,037	7,288	3,832	3,175	2,413	3,836	7,352	4,663	4,378	3,990
Income Before Income Taxes
Provision for Income Taxes	-856	339	1,006	586	348	44	448	1,576	-660	1,379	1,228
Income Tax Expense
Consolidated Net Income	5,111	5,698	6,282	3,246	2,827	2,369	3,388	5,776	5,323	2,999	2,762
Income from Continuing Operations
Net Income Attributable to Minority Interests and Other	-1,391	-1,248	-1,028	-901	-746	-550	-381	-862	-57	93	10
Less Net Income Attributable to Noncontrolling Interests
Net Loss Attributable to Noncontrolling Interests
Net Income Attributable to Discontinued Operations	—	—	—	—	—	—	—	—	—	—	—
Gain from Discontinued Operations, Net of Income Taxes
Net Income Attributable to Common Shareholders	6,502	6,946	7,310	4,147	3,573	2,919	3,769	6,638	5,380	2,906	2,752
Net Income Attributable to Nee
Basic EPS	3.2	3.4	3.6	2.1	1.8	1.5	2	3.5	2.9	1.6	1.5
Diluted EPS	3.1	3.4	3.6	2.1	1.8	1.5	1.9	3.5	2.8	1.6	1.5
Basic Weighted Average Shares Outstanding	2,061	2,052.9	2,026.1	1,972.6	1,962.5	1,959	1,927.9	1,892.8	1,875.2	1,852.4	1,802
Total Shares Outstanding	2,082.6	2,057	2,052	1,987	1,963	1,960	1,956	1,912	1,883	1,872	1,844
Diluted Weighted Average Shares Outstanding	2,064.9	2,059.2	2,030.8	1,978.6	1,972.2	1,968.8	1,941.9	1,907.9	1,890	1,863.2	1,816
EBITDA	14,443	13,240	16,388	8,871	7,127	9,431	9,831	8,427	7,811	7,887	7,835
Effective Tax Rate	-20.1%	5.6%	13.8%	15.3%	11%	1.8%	11.7%	21.4%	-14.2%	31.5%	30.8%