AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

1,052.6

1,518.6

204.5

147.7

182.9

157

Short-Term Investments

2,990.9

2,441.1

1,710.4

1,708.2

1,641

1,600.4

Total Cash and Cash Equivalents

4,043.5

3,959.7

1,914.9

1,855.9

1,823.8

1,757.4

Accounts Receivable

351.9

307.5

286.3

316.8

252.9

250.2

Other Receivables

22.6

21.3

16

16.6

13.5

12.9

Total Trade Receivables

374.5

328.8

302.3

333.3

266.4

263.1

Other Current Assets

118.7

117.3

407.1

79.8

73.6

72.5

Total Current Assets

4,536.8

4,405.8

2,624.3

2,269

2,163.9

2,093

Net Property, Plant & Equipment

810.5

732.7

692

635.8

548.1

481

Net Intangible Assets

18.4

22.1

23.9

21.9

19.2

21.7

Goodwill

181.1

181.1

181.1

181.1

157.2

156.2

Long-Term Investments

—

—

—

—

—

—

Other Long-Term Assets

239.6

220.6

200

193.4

174.4

164.8

Total Assets

5,786.4

5,562.4

3,721.3

3,301.2

3,062.7

2,916.7

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

85.9

95.7

93.8

105.8

74.1

59.5

Accrued Expenses

182.7

158.4

166.1

162.5

134.7

124.7

Current Portion of Long-Term Debt

1,290.3

—

—

—

—

—

Current Portion of Leases

65.3

56.8

53.1

47.6

43

40.7

Unearned Revenue

599

546.7

508.1

477.8

389.8

371

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

2,223.2

857.6

821

793.7

641.6

596

Long-Term Debt

1,972.7

3,260.5

1,288.3

1,287.3

1,286.3

1,285.3

Leases

173.4

144.8

134.5

128.3

121.4

112.5

Other Long-Term Liabilities

70.1

59.7

51.5

45.7

40.3

41.3

Total Long-Term Liabilities

2,216.2

3,465

1,474.4

1,461.3

1,448

1,439.2

Total Liabilities

4,439.4

4,322.6

2,295.4

2,255

2,089.7

2,035.1

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

0.3

0.3

0.3

0.3

0.3

0.3

Additional Paid-in Capital

2,525.2

2,414.3

2,563

2,152.8

2,046.6

1,957

Accumulated Other Comprehensive Income

14.3

16.6

3.7

-4.3

15.9

-1.3

Retained Earnings

-1,192.8

-1,191.5

-1,141.1

-1,102.6

-1,089.8

-1,074.5

Total Common Shareholders' Equity

1,347

1,239.7

1,425.9

1,046.2

973.1

881.5

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

1,347

1,239.7

1,425.9

1,046.2

973.1

881.5

Total Liabilities and Shareholders' Equity

5,786.4

5,562.4

3,721.3

3,301.2

3,062.7

2,916.7