AssetsAug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Nov '23Aug '23May '23Feb '23Nov '22Aug '22May '22

Cash and Cash Equivalents

7,024

7,464

8,601

7,979

8,485

9,860

Short-Term Investments

1,551

1,687

1,792

1,782

1,809

1,722

Total Cash and Cash Equivalents

8,575

9,151

10,393

9,761

10,294

11,582

Accounts Receivable

4,962

4,717

4,491

5,302

4,764

4,427

Total Trade Receivables

4,962

4,717

4,491

5,302

4,764

4,427

Inventories

8,114

7,489

7,539

7,981

8,253

7,519

Other Current Assets

2,247

2,005

2,186

1,936

1,729

1,854

Total Current Assets

23,898

23,362

24,609

24,980

25,040

25,382

Net Property, Plant & Equipment

7,588

7,540

7,331

7,593

7,740

7,718

Net Intangible Assets

259

259

259

259

259

259

Goodwill

240

240

239

240

240

240

Other Long-Term Assets

5,349

5,178

5,355

4,887

4,588

4,511

Total Assets

37,334

36,579

37,793

37,959

37,867

38,110

LiabilitiesAug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Nov '23Aug '23May '23Feb '23Nov '22Aug '22May '22

Accounts Payable

3,772

3,479

3,106

3,255

3,357

2,851

Accrued Expenses

5,923

5,911

5,905

5,694

5,075

5,725

Short-Term Debt

4

5

4

49

12

6

Current Portion of Long-Term Debt

—

—

1,000

1,000

1,000

1,000

Current Portion of Leases

506

502

474

481

491

477

Other Current Liabilities

706

669

734

767

693

534

Total Current Liabilities

10,911

10,566

11,223

11,246

10,628

10,593

Long-Term Debt

7,996

7,961

7,956

7,973

7,998

7,903

Leases

2,555

2,550

2,477

2,562

2,625

2,566

Other Long-Term Liabilities

2,404

2,289

2,130

2,141

2,672

2,618

Total Long-Term Liabilities

12,955

12,800

12,563

12,676

13,295

13,087

Total Liabilities

23,866

23,366

23,786

23,922

23,923

23,680

EquityAug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Nov '23Aug '23May '23Feb '23Nov '22Aug '22May '22

Common Stock

3

3

3

3

3

3

Additional Paid-in Capital

14,473

14,195

13,916

13,778

13,557

13,409

Accumulated Other Comprehensive Income

-308

-258

263

202

-27

53

Retained Earnings

-700

-727

-175

54

411

965

Total Common Shareholders' Equity

13,468

13,213

14,007

14,037

13,944

14,430

Total Shareholders' Equity

13,468

13,213

14,007

14,037

13,944

14,430

Total Liabilities and Shareholders' Equity

37,334

36,579

37,793

37,959

37,867

38,110