| 19,819 | 20,682 | 20,351 | 20,413 | 18,877 | 19,004 | | | | | | | | |
| -2.6% | 1.3% | 7.8% | 7.4% | 7.3% | 9.5% | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| 16,029 | 16,644 | 16,027 | 17,887 | 14,852 | 15,362 | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| 3,790 | 4,038 | 4,324 | 2,526 | 4,025 | 3,642 | | | | | | | | |
| 19.1% | 19.5% | 21.2% | 12.4% | 21.3% | 19.2% | | | | | | | | |
Selling, General & Administrative Expenses | 2,023 | 1,829 | 2,163 | 1,903 | 2,111 | 1,892 | | | | | | | | |
General and Administrative Expenses | | | | | | | | | | | | | | |
| 1,998 | 2,209 | 2,161 | 623 | 1,914 | 1,750 | | | | | | | | |
| | | | | | | | | | | | | | |
| 10.1% | 10.7% | 10.6% | 3.1% | 10.1% | 9.2% | | | | | | | | |
Interest and Investment Income | — | -81 | — | — | — | — | | | | | | | | |
| | | | | | | | | | | | | | |
| -329 | -321 | -300 | -269 | -276 | -242 | | | | | | | | |
| | | | | | | | | | | | | | |
| 567 | 851 | 416 | 7 | 347 | 2,034 | | | | | | | | |
| | | | | | | | | | | | | | |
Non-Operating FAS Pension Expense | | | | | | | | | | | | | | |
Mark-to-Market Pension and OPB Benefit | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Non-Operating Income | 238 | 449 | 116 | -262 | 71 | 1,792 | | | | | | | | |
Income Before Provision for Income Taxes | 2,005 | 2,739 | 2,277 | 361 | 1,985 | 3,542 | | | | | | | | |
Earnings Before Income Taxes | | | | | | | | | | | | | | |
Provision for Income Taxes | 350 | 449 | 393 | -41 | 331 | 547 | | | | | | | | |
Federal and Foreign Income Tax Expense | | | | | | | | | | | | | | |
| 1,655 | 2,290 | 1,884 | 402 | 1,654 | 2,995 | | | | | | | | |
Net Income Attributable to Common Shareholders | 1,655 | 2,290 | 1,884 | 402 | 1,654 | 2,995 | | | | | | | | |
| | | | | | | | | | | | | | |
| 11.5 | 15.7 | 12.7 | 2.7 | 10.9 | 19.4 | | | | | | | | |
| 11.5 | 15.7 | 12.7 | 2.7 | 10.8 | 19.3 | | | | | | | | |
Basic Weighted Average Shares Outstanding | 144.2 | 145.9 | 148.1 | 150.9 | 152.1 | 154.1 | | | | | | | | |
| 143.3 | 145 | 146.5 | 150.1 | 151.4 | 153.2 | | | | | | | | |
Diluted Weighted Average Shares Outstanding | 144.5 | 146.1 | 148.5 | 151.3 | 152.7 | 154.9 | | | | | | | | |
| 2,685 | 2,954 | 2,786 | 1,340 | 2,535 | 2,459 | | | | | | | | |
| 17.5% | 16.4% | 17.3% | -11.4% | 16.7% | 15.4% | | | | | | | | |