Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-NOC
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
609.3
500
512
469.3
528.1
436
Total Shares Outstanding
142.8
143.3
144.1
145
145.8
146.5
Market Cap
87,005
71,635.1
73,765.8
68,024.5
76,999.8
63,850.7
Total Enterprise Value (TEV)
102,006
86,701.1
88,101.8
80,161.5
90,183.8
77,154.7
Dividend Yield
1.4%
1.7%
1.6%
1.5%
1.8%
Buyback Yield
2.4%
2.5%
3.8%
3.2%
3.7%
Debt Paydown Yield
—
-3.7%
Shareholder Yield
1.9%
0.1%
P/S
2.1
1.8
1.7
1.9
1.6
P/Gross Profit
10.9
9.2
9.4
8.1
11.1
9.3
P/E
21.9
18.4
20.2
16.6
32.7
28.5
Earnings Yield
4.6%
5.4%
4.9%
6%
3.1%
3.5%
P/OCF
25.3
24.1
20.9
15.5
18.2
14.6
P/FCF
47.4
54.8
41.5
26
31
24.3
FCF Yield
2.1%
3.9%
4.1%
P/B
5.4
4.6
4.9
4.4
5.2
4.5
EV/Sales
2.5
2.2
2
EV/Gross Profit
12.8
11.3
9.6
13
EV/EBITDA
17.6
15.4
16.7
14
21.2
18.7
EV/EBIT
23.6
20.6
22.8
18.3
31.2
27.7
EV/OCF
29.7
29.2
25
21.3
EV/FCF
55.6
66.3
49.6
30.6
36.3
29.4
Dividends
DPS
8.7
8.5
8.2
7.9
7.7
Payout Ratio
31.4%
31.3%
32.5%
28.4%
49.2%
50.2%
Margins
Gross Profit Margin
19.4%
19.3%
20.4%
16.9%
16.8%
Operating Margin
10.6%
10.4%
9.6%
7%
6.8%
EBITDA Margin
14.2%
13.9%
13.1%
14%
10.1%
Net Profit Margin
9.8%
9.7%
9.2%
10.2%
5.8%
5.6%
Effective Tax Rate
17.6%
12.3%
13.3%
Pre-Tax Profit Margin
11.9%
11.7%
11.1%
12.2%
6.6%
6.5%
Free Cash Flow Margin
4.5%
4.4%
6.4%
6.1%
OCF / Sales
8.4%
7.3%
8.7%
10.7%
10.3%
OCF / Net Income
85.5%
75.3%
95.1%
105.1%
178.5%
191.5%
FCF / OCF
53.3%
44%
50.3%
59.7%
58.6%
60%
FCF / Net Income
45.6%
33.2%
47.9%
62.8%
104.7%
114.8%
FCF / EBITDA
31.6%
23.2%
33.6%
45.7%
63.6%
Capital Efficiency
Return on Invested Capital
8.1%
7.9%
7.2%
8.6%
5.9%
Return on Assets
7.1%
7.6%
5.3%
5.1%
Return on Equity
25.7%
25.6%
24.5%
27.7%
16.1%
15.7%
Return on Total Capital
21.1%
20.7%
19.6%
22.4%
15.6%
14.8%
Return on Capital Employed
12.1%
11.8%
12.5%
8.3%
8%
Return on Tangible Assets
12.7%
12.4%
13.8%
7.8%
Receivables Turnover
5.1
5.7
5.3
Days Sales Outstanding
72.2
74.4
71.6
63.7
68
68.4
Payables Turnover
12.2
12.6
13.9
14.7
15.2
Days Payables Outstanding
29.9
29
28.6
26.3
24.8
24
Inventory Turnover
21.5
21.7
25.5
24.7
Days Inventory Outstanding
17
16.8
14.3
14.8
14.1
Cash Conversion Cycle
59.3
62.2
60
51.7
58
58.4
Asset Turnover
0.8
0.9
Fixed Asset Turnover
3.3
3.5
Operating Cycle
89.2
91.2
88.6
78
82.8
82.4
CapEx to OCF
0.5
0.6
0.4
CapEx to Revenue
0
CapEx to Depreciation
1.1
1.2
1.3
Financial Health
Total Debt
16,958
16,965
16,021
16,490
16,510
16,576
Net Debt
15,001
15,066
14,336
12,137
13,184
13,304
Current Ratio
1
Quick Ratio
0.7
Cash Ratio
0.2
0.1
0.3
Debt Ratio
Assets to Equity
3.1
3.2
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-19,207
-19,954
-20,217
-19,795
-19,209
-19,102
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
2.6
2.7
EBIT / Interest Expense
6.7
6.5
6.1
7
EBITDA / Interest Expense
8.9
8.4
7.2
7.3
(EBITDA - Capex) / Interest Expense
5.6
6.4
4.2
Per Share
Revenue per Share
283.1
278.7
276
278.6
275.7
271.9
Basic EPS
25.2
24.5
22.7
28.4
26.1
Diluted EPS
27.8
27.1
28.3
16.1
15.3
Book Value per Share
110.6
106.5
102.5
103.8
100.1
95.4
Tangible Book Value per Share
-11.5
-15.1
-18.4
-16.8
-19.5
-23.3
Cash per Share
13.5
13.1
11.5
29.6
22.4
21.8
Operating Cash Flow per Share
23.8
20.5
29.8
Free Cash Flow per Share
12.7
9
12.1
17.8
17.5
CapEx per Share
12
11.8
11.7
Weighted Avg. Shares Outstanding
145.1
145.9
146.9
147
148.5
149.7
Weighted Avg. Shares Outstanding Diluted
144.6
145.3
146.3
147.3
148.7
150
Common Size
SG&A to Revenue
9.4%
9.5%
10%
Stock-based Comp to Revenue
0.2%
0.3%
