AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

1,418

1,303

1,006

1,641

975

659

Total Cash and Cash Equivalents

1,418

1,303

1,006

1,641

975

659

Accounts Receivable

1,102

1,123

1,231

1,069

1,302

1,189

Total Trade Receivables

1,102

1,123

1,231

1,069

1,302

1,189

Inventories

297

313

273

277

288

308

Other Current Assets

219

168

191

201

125

148

Total Current Assets

3,036

2,907

2,701

3,188

2,690

2,304

Net Property, Plant & Equipment

36,112

35,921

35,803

35,831

35,390

35,280

Long-Term Investments

4,081

4,038

4,003

3,370

3,968

3,812

Other Long-Term Assets

1,351

1,289

1,293

1,293

1,207

1,162

Total Assets

44,580

44,155

43,800

43,682

43,255

42,558

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

1,657

1,504

1,445

1,704

1,614

1,535

Short-Term Debt

—

—

—

—

—

400

Current Portion of Long-Term Debt

607

903

555

555

555

255

Other Current Liabilities

1,260

1,260

1,450

1,286

1,508

1,477

Total Current Liabilities

3,524

3,667

3,450

3,545

3,677

3,667

Long-Term Debt

16,476

16,464

16,660

16,651

16,644

16,937

Other Long-Term Liabilities

9,439

9,237

9,179

9,180

9,149

8,975

Total Long-Term Liabilities

25,915

25,701

25,839

25,831

25,793

25,912

Total Liabilities

29,439

29,368

29,289

29,376

29,470

29,579

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

226

226

227

228

228

227

Additional Paid-in Capital

2,283

2,259

2,249

2,247

2,223

2,208

Accumulated Other Comprehensive Income

-262

-261

-261

-262

-332

-330

Retained Earnings

12,894

12,563

12,296

12,093

11,666

10,874

Total Common Shareholders' Equity

15,141

14,787

14,511

14,306

13,785

12,979

Total Shareholders' Equity

15,141

14,787

14,511

14,306

13,785

12,979

Total Liabilities and Shareholders' Equity

44,580

44,155

43,800

43,682

43,255

42,558