Nu Holdings Ltd.
NYSE-NU
Jun '20
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
Dec '24
Jun '25
| Operating Activities | Jun '25 | Dec '24 | Jun '24 |
|---|---|---|---|
Net Income | 1,194.2 | 1,106 | 866.1 |
Depreciation & Amortization | 44.4 | 40.3 | 36.8 |
Share-Based Compensation Expense | 134.8 | 113.5 | 158.8 |
Other Adjustments | 3,866.3 | 8,273.6 | 2,396.7 |
Changes in Trading Assets | -1,030.9 | -2,386.6 | -165.7 |
Changes in Accrued Interest and Accounts Receivable | -10,177.5 | -7,977.3 | -4,534.5 |
Changes in Accounts Payable | 1,672.2 | 423.3 | -951.8 |
Changes in Accrued Expenses | 32.7 | 10 | -6.2 |
Changes in Other Operating Activities | -1,632.8 | 48.4 | 887.9 |
Cash from Operating Activities | 3,640 | 301.2 | 2,097.8 |
| Cash Flow Statement | Jun '25 | Dec '24 | Jun '24 |
|---|---|---|---|
Provision for Credit Losses | 2,189.8 | 1,750.6 | 1,718.5 |
| Investing Activities | Jun '25 | Dec '24 | Jun '24 |
|---|---|---|---|
Net Change in Securities and Investments | — | — | — |
Payments for Business Acquisitions | — | -5.6 | — |
Capital Expenditure | -4.4 | -8.8 | 3.4 |
Purchases of Intangible Assets | -148.5 | -126 | -43.6 |
Other Investing Activities | — | -150 | — |
Cash from Investing Activities | -152.9 | -290.4 | -40.2 |
| Financing Activities | Jun '25 | Dec '24 | Jun '24 |
|---|---|---|---|
Net Change in Deposits | 7,346.8 | 4,219.4 | 1,691.2 |
Issuance of Long-Term Debt | 636.3 | 496.9 | 813 |
Repayments of Long-Term Debt | -372 | -490.2 | -97.5 |
Net Issuance / (Repayments) of Long-Term Debt | 264.3 | 6.7 | 715.5 |
Issuance of Common Shares | 1 | 3.1 | 2.4 |
Repurchases of Common Shares | — | — | — |
Net Issuance / (Repurchases) of Common Shares | 1 | 3.1 | 2.4 |
Issuance of Preferred Shares | — | — | — |
Net Issuance / (Repurchases) of Preferred Shares | — | — | — |
Cash from Financing Activities | 265.3 | 9.8 | 717.9 |
| Free Cash Flow | Jun '25 | Dec '24 | Jun '24 |
|---|---|---|---|
Free Cash Flow | 3,635.6 | 292.4 | 2,101.2 |
Levered Free Cash Flow | -9,637.9 | -8,738 | -3,148.5 |
Unlevered Free Cash Flow | -11,096.3 | -9,850.7 | -4,730.1 |
Net Change in Cash | 3,752.4 | 20.6 | 2,775.5 |