Operating ActivitiesJun '25Dec '24Jun '24

Net Income

1,194.2

1,106

866.1

Depreciation & Amortization

44.4

40.3

36.8

Share-Based Compensation Expense

134.8

113.5

158.8

Other Adjustments

3,866.3

8,273.6

2,396.7

Changes in Trading Assets

-1,030.9

-2,386.6

-165.7

Changes in Accrued Interest and Accounts Receivable

-10,177.5

-7,977.3

-4,534.5

Changes in Accounts Payable

1,672.2

423.3

-951.8

Changes in Accrued Expenses

32.7

10

-6.2

Changes in Other Operating Activities

-1,632.8

48.4

887.9

Cash from Operating Activities

3,640

301.2

2,097.8

Cash Flow StatementJun '25Dec '24Jun '24

Provision for Credit Losses

2,189.8

1,750.6

1,718.5

Investing ActivitiesJun '25Dec '24Jun '24

Net Change in Securities and Investments

—

—

—

Payments for Business Acquisitions

—

-5.6

—

Capital Expenditure

-4.4

-8.8

3.4

Purchases of Intangible Assets

-148.5

-126

-43.6

Other Investing Activities

—

-150

—

Cash from Investing Activities

-152.9

-290.4

-40.2

Financing ActivitiesJun '25Dec '24Jun '24

Net Change in Deposits

7,346.8

4,219.4

1,691.2

Issuance of Long-Term Debt

636.3

496.9

813

Repayments of Long-Term Debt

-372

-490.2

-97.5

Net Issuance / (Repayments) of Long-Term Debt

264.3

6.7

715.5

Issuance of Common Shares

1

3.1

2.4

Repurchases of Common Shares

—

—

—

Net Issuance / (Repurchases) of Common Shares

1

3.1

2.4

Issuance of Preferred Shares

—

—

—

Net Issuance / (Repurchases) of Preferred Shares

—

—

—

Cash from Financing Activities

265.3

9.8

717.9

Free Cash FlowJun '25Dec '24Jun '24

Free Cash Flow

3,635.6

292.4

2,101.2

Levered Free Cash Flow

-9,637.9

-8,738

-3,148.5

Unlevered Free Cash Flow

-11,096.3

-9,850.7

-4,730.1

Net Change in Cash

3,752.4

20.6

2,775.5