Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Interest Income

7,982.1

7,393.2

7,012.6

6,796.2

6,396.2

5,878.4

Non-Interest Income

1,830.7

1,750.4

1,690.1

1,625.7

1,593.7

1,531.1

Total Revenues Before Provision for Credit Losses

9,812.9

9,143.6

8,702.7

8,421.9

7,989.9

7,409.5

Total Revenues Before Provision for Credit Losses %Chg

22.8%

23.4%

30.6%

45.8%

58.7%

72.5%

Provision for Credit Losses

3,767.6

3,564.2

3,311.8

3,169

2,957.1

2,810.5

Total Revenues After Provision for Credit Losses

6,045.3

5,579.4

5,390.8

5,252.9

5,032.8

4,599

Compensation Expenses

643.7

604

605.5

604.6

588.4

580.5

Selling, General & Administrative Expenses

1,532.9

1,497.8

1,463.5

2,758.6

1,487.8

1,414

Other Non-Interest Expenses

—

197.4

210.3

350.6

270.3

230.4

Total Non-Interest Expense

2,176.6

2,299.3

2,279.3

2,457.7

2,346.5

2,224.9

Income Before Provision for Income Taxes

3,558.2

3,165.7

3,011.7

2,795.2

2,587.7

2,275.4

Provision for Income Taxes

1,028.7

865.5

861.2

823.1

807.3

745.4

Consolidated Net Income

2,529.5

2,300.2

2,150.5

1,972.1

1,780.3

1,530

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

2,529.2

2,300.1

2,150.5

1,972.1

1,780.3

1,530

Basic EPS

0.5

0.5

0.4

0.4

0.4

0.3

Diluted EPS

0.5

0.5

0.4

0.4

0.4

0.3

Basic Weighted Average Shares Outstanding

4,822.6

4,812.3

4,803

4,792.3

4,776.3

4,764.9

Diluted Weighted Average Shares Outstanding

4,802.5

4,798.5

4,793.8

4,792.3

4,769

4,760.8

Total Shares Outstanding

4,845.6

4,832.4

4,824.4

4,818.7

4,806.6

4,789

EBITDA

128.6

122.3

117.6

77.1

105.8

105.7

Effective Tax Rate

28.9%

27.3%

28.6%

29.4%

31.2%

32.8%