Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Interest Income

2,301.8

2,098.8

1,835.9

1,745.7

1,712.8

1,718.1

Non-Interest Income

490.2

461.4

457.1

422

409.9

401.1

Total Revenues Before Provision for Credit Losses

2,792

2,560.2

2,293

2,167.7

2,122.8

2,119.2

Total Revenues Before Provision for Credit Losses %Chg

31.5%

20.8%

14%

24.9%

37.6%

54.4%

Provision for Credit Losses

977.5

1,012.2

973.5

804.4

774.1

759.8

Total Revenues After Provision for Credit Losses

1,814.5

1,548

1,319.5

1,363.3

1,348.6

1,359.4

Compensation Expenses

174.8

161.4

151.5

155.9

135.2

162.9

Selling, General & Administrative Expenses

419.6

408.6

333.9

1,626.9

384.5

374.3

Other Non-Interest Expenses

103.8

98.6

39

69.2

105.1

96.8

Total Non-Interest Expense

697.1

668.6

523.3

1,229.9

624.8

634

Income Before Provision for Income Taxes

1,116.3

879.4

795.1

767.5

723.8

725.4

Provision for Income Taxes

333.6

242.4

237.9

214.8

170.4

238.1

Consolidated Net Income

782.7

637

557.2

552.6

553.4

487.3

Net Income Attributable to Minority Interests and Other

0.2

0.1

0

—

—

—

Net Income Attributable to Common Shareholders

782.5

636.8

557.2

552.6

553.4

487.3

Basic EPS

0.2

0.1

0.1

0.1

0.1

0.1

Diluted EPS

0.2

0.1

0.1

0.1

0.1

0.1

Basic Weighted Average Shares Outstanding

4,838.8

4,825.6

4,816.3

4,809.8

4,797.7

4,788.2

Diluted Weighted Average Shares Outstanding

4,905.1

4,899.8

4,892.6

4,512.3

4,889.4

4,881

Total Shares Outstanding

4,845.6

4,832.4

4,824.4

4,818.7

4,806.6

4,789

EBITDA

25.6

23.1

21.3

21.1

19.3

18.3

Effective Tax Rate

29.9%

27.6%

29.9%

28%

23.5%

32.8%