AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

417.2

800.4

319

445

397

442.8

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

417.2

800.4

319

445

397

442.8

Accounts Receivable

1,006.7

962.1

952.4

877.7

835.3

788.6

Total Trade Receivables

1,006.7

962.1

952.4

877.7

835.3

788.6

Inventories

175

117.2

120.3

95

60.5

190.6

Total Current Assets

1,598.9

1,879.7

1,391.7

1,417.6

1,292.8

1,422

Net Property, Plant & Equipment

52,587.7

52,597.9

51,659

50,914

50,682.6

49,961.9

Net Intangible Assets

5,858.8

6,034.1

6,216.5

6,323

6,600.1

6,730.5

Goodwill

4,932.2

4,932.2

4,932.2

4,932.2

4,932.2

4,931.2

Long-Term Investments

1,234.1

1,225.7

1,233.7

1,229.7

1,225

1,219.8

Other Long-Term Assets

5,067.4

4,754.4

4,324.7

4,018.6

3,736.2

3,795.6

Total Assets

71,279

71,424.1

69,757.7

68,835

68,468.8

68,060.9

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

930.3

954.1

730.1

759.4

880.1

884.1

Short-Term Debt

1,915.5

1,472.2

1,701.9

1,130.2

427.5

1,148.8

Other Current Liabilities

250.6

248.3

244.6

238

233.1

231.2

Total Current Liabilities

3,096.4

2,674.6

2,676.5

2,127.7

1,540.8

2,264

Long-Term Debt

26,456.3

26,879.8

25,313.9

25,096.8

25,718

24,310.7

Leases

1,528.3

1,581

1,609.1

1,635.8

1,676.5

1,704.7

Other Long-Term Liabilities

937.9

925.3

916

923.1

863.7

867

Total Long-Term Liabilities

28,922.4

29,386.1

27,839

27,655.7

28,258.2

26,882.4

Total Liabilities

32,018.8

32,060.7

30,515.5

29,783.4

29,799.1

29,146.5

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Preferred Stock

—

—

—

—

—

167.4

Common Stock

49,034

48,708.7

48,075.5

47,451.1

46,505.7

46,230.8

Accumulated Other Comprehensive Income

92.3

95.8

72.8

38.2

103.5

75.3

Retained Earnings

-10,075.7

-9,651.4

-9,117.1

-8,648.6

-8,151.4

-7,724.3

Total Common Shareholders' Equity

39,050.6

39,153.1

39,031.3

38,840.7

38,457.8

38,581.8

Minority Interests and Other

209.6

210.2

210.9

210.9

211.9

165.3

Total Shareholders' Equity

39,260.2

39,363.3

39,242.2

39,051.7

38,669.7

38,747.1

Total Liabilities and Shareholders' Equity

71,279

71,424.1

69,757.7

68,835

68,468.8

68,060.9