MetricMay '28 (E)May '27 (E)May '26 (E)May '25May '24May '23May '22May '21

Adjusted Revenue

66,943.5

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

28,334.8

Adjusted EBIT Margin

42.3%

Adjusted EBITDA

35,556.3

Adjusted EBITDA Margin

53.1%

Adjusted Net Income

21,592.1

Adjusted Net Income Margin

32.3%

Adjusted EPS

7.3

Adjusted Free Cash Flow (FCF)

-24,255.3

Adjusted Free Cash Flow Margin

-36.2%

Adjusted Capital Expenditures

-50,256.3

* indicates standardized values