| 16,058 | 14,926 | 15,903 | 14,130 | 14,059 | 13,307 | | | | | | |
| 14.2% | 12.2% | 11.3% | 6.4% | 8.6% | 6.9% | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Cloud Services and License Support | | | | | | | | | | | | |
Cloud License and on-Premise License | | | | | | | | | | | | |
Software License Updates and Product Support | | | | | | | | | | | | |
Cloud Software as a Service | | | | | | | | | | | | |
Cloud Platform as a Service and Infrastructure as a Service | | | | | | | | | | | | |
Cloud Software as a Service and Platform as a Service | | | | | | | | | | | | |
Cloud Infrastructure as a Service | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| 5,374 | 4,884 | 4,740 | 4,195 | 4,085 | 3,906 | | | | | | |
| | | | | | | | | | | | |
Cloud Software as a Service | | | | | | | | | | | | |
Cloud Platform as a Service and Infrastructure as a Service | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Cloud Software as a Service and Platform as a Service | | | | | | | | | | | | |
Cloud Infrastructure as a Service | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| 10,684 | 10,042 | 11,163 | 9,935 | 9,974 | 9,401 | | | | | | |
| 66.5% | 67.3% | 70.2% | 70.3% | 70.9% | 70.6% | | | | | | |
Selling, General & Administrative Expenses | 2,558 | 2,439 | 2,773 | 2,509 | 2,577 | 2,394 | | | | | | |
| | | | | | | | | | | | |
General and Administrative | | | | | | | | | | | | |
Depreciation & Amortization Expenses | 407 | 420 | 544 | 548 | 591 | 624 | | | | | | |
Amortization of Intangible Assets | | | | | | | | | | | | |
Research & Development Expenses | 2,561 | 2,491 | 2,654 | 2,429 | 2,471 | 2,306 | | | | | | |
| | | | | | | | | | | | |
| 427 | 415 | 83 | 91 | 115 | 86 | | | | | | |
Acquisition Related and Other | | | | | | | | | | | | |
| | | | | | | | | | | | |
| 4,731 | 4,277 | 5,109 | 4,358 | 4,220 | 3,991 | | | | | | |
| | | | | | | | | | | | |
| 29.5% | 28.7% | 32.1% | 30.8% | 30% | 30% | | | | | | |
| -1,057 | -923 | -978 | -892 | -866 | -842 | | | | | | |
| | | | | | | | | | | | |
| 2,668 | 73 | 20 | -18 | 36 | 20 | | | | | | |
Total Non-Operating Income | 1,611 | -850 | -958 | -910 | -830 | -822 | | | | | | |
Income Before Provision for Income Taxes | 6,342 | 3,427 | 4,151 | 3,448 | 3,390 | 3,169 | | | | | | |
Income Before Income Taxes | | | | | | | | | | | | |
Provision for Income Taxes | 207 | 500 | 724 | 512 | 239 | 240 | | | | | | |
Provision for Income Taxes | | | | | | | | | | | | |
Benefit from Income Taxes | | | | | | | | | | | | |
| 6,135 | 2,927 | 3,427 | 2,936 | 3,151 | 2,929 | | | | | | |
| | | | | | | | | | | | |
Net Income Attributable to Common Shareholders | 6,135 | 2,927 | 3,427 | 2,936 | 3,151 | 2,929 | | | | | | |
| | | | | | | | | | | | |
| 2.1 | 1 | 1.2 | 1.1 | 1.1 | 1.1 | | | | | | |
| 2.1 | 1 | 1.2 | 1 | 1.1 | 1 | | | | | | |
Basic Weighted Average Shares Outstanding | 2,864 | 2,826 | 2,805 | 2,799 | 2,790 | 2,761 | | | | | | |
| 2,873 | 2,841 | 2,807 | 2,803 | 2,796 | 2,771 | | | | | | |
Diluted Weighted Average Shares Outstanding | 2,922 | 2,909 | 2,871 | 2,874 | 2,869 | 2,851 | | | | | | |
| 6,841 | 6,048 | 6,805 | 5,909 | 5,719 | 5,419 | | | | | | |
| 3.3% | 14.6% | 17.5% | 14.8% | 7.1% | 7.6% | | | | | | |