| 30,983 | 30,033 | 27,366 | 27,567 | 25,394 | 26,234 | | | | | | | | |
| 13.2% | 8.9% | 7.8% | 5.1% | 7.1% | 17.4% | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Cloud Services and License Support | | | | | | | | | | | | | | |
Cloud License and on-Premise License | | | | | | | | | | | | | | |
Software License Updates and Product Support | | | | | | | | | | | | | | |
Cloud Software as a Service | | | | | | | | | | | | | | |
Cloud Platform as a Service and Infrastructure as a Service | | | | | | | | | | | | | | |
Cloud Software as a Service and Platform as a Service | | | | | | | | | | | | | | |
Cloud Infrastructure as a Service | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| 10,258 | 8,936 | 7,991 | 7,794 | 7,349 | 7,169 | | | | | | | | |
| | | | | | | | | | | | | | |
Cloud Software as a Service | | | | | | | | | | | | | | |
Cloud Platform as a Service and Infrastructure as a Service | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Cloud Software as a Service and Platform as a Service | | | | | | | | | | | | | | |
Cloud Infrastructure as a Service | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| 20,725 | 21,097 | 19,375 | 19,773 | 18,045 | 19,065 | | | | | | | | |
| 66.9% | 70.2% | 70.8% | 71.7% | 71.1% | 72.7% | | | | | | | | |
Selling, General & Administrative Expenses | 4,997 | 5,282 | 4,971 | 4,935 | 4,887 | 5,242 | | | | | | | | |
| | | | | | | | | | | | | | |
General and Administrative | | | | | | | | | | | | | | |
Depreciation & Amortization Expenses | 826 | 1,092 | 1,215 | 1,492 | 1,518 | 1,756 | | | | | | | | |
Amortization of Intangible Assets | | | | | | | | | | | | | | |
Research & Development Expenses | 5,051 | 5,083 | 4,777 | 4,473 | 4,442 | 4,372 | | | | | | | | |
| | | | | | | | | | | | | | |
| 843 | 173 | 201 | 438 | 280 | 296 | | | | | | | | |
Acquisition Related and Other | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| 9,008 | 9,467 | 8,211 | 8,435 | 6,918 | 7,399 | | | | | | | | |
| | | | | | | | | | | | | | |
| 29.1% | 31.5% | 30% | 30.6% | 27.2% | 28.2% | | | | | | | | |
| -1,980 | -1,870 | -1,708 | -1,754 | -1,760 | -1,862 | | | | | | | | |
| | | | | | | | | | | | | | |
| 2,741 | 3 | 57 | -35 | -63 | -211 | | | | | | | | |
Total Non-Operating Income | 761 | -1,867 | -1,651 | -1,789 | -1,823 | -2,073 | | | | | | | | |
Income Before Provision for Income Taxes | 9,769 | 7,600 | 6,560 | 6,646 | 5,095 | 5,326 | | | | | | | | |
Income Before Income Taxes | | | | | | | | | | | | | | |
Provision for Income Taxes | 707 | 1,237 | 480 | 1,102 | 172 | 735 | | | | | | | | |
Provision for Income Taxes | | | | | | | | | | | | | | |
Benefit from Income Taxes | | | | | | | | | | | | | | |
| 9,062 | 6,363 | 6,080 | 5,544 | 4,923 | 5,214 | | | | | | | | |
| | | | | | | | | | | | | | |
Net Income Attributable to Common Shareholders | 9,062 | 6,363 | 6,080 | 5,544 | 4,923 | 5,214 | | | | | | | | |
| | | | | | | | | | | | | | |
| 3.2 | 2.3 | 2.2 | 2 | 1.8 | 1.9 | | | | | | | | |
| 3.1 | 2.2 | 2.1 | 2 | 1.8 | 1.9 | | | | | | | | |
Basic Weighted Average Shares Outstanding | 2,845 | 2,803 | 2,775 | 2,751 | 2,737 | 2,702 | | | | | | | | |
| 2,873 | 2,807 | 2,796 | 2,755 | 2,773 | 2,713 | | | | | | | | |
Diluted Weighted Average Shares Outstanding | 2,916 | 2,872 | 2,860 | 2,826 | 2,820 | 2,785 | | | | | | | | |
| 12,889 | 12,714 | 11,138 | 11,546 | 9,946 | 10,543 | | | | | | | | |
| 7.2% | 16.3% | 7.3% | 16.6% | 3.4% | 13.8% | | | | | | | | |