Operating ActivitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Net Income

454.5

444.1

408.6

243.2

355.4

420.3

Other Adjustments

-31.3

-9.6

-39.5

154.1

-10.3

39.5

Changes in Receivables

-470.4

154.4

-424.5

132.4

-406.8

168.6

Changes in Reinsurance Contract Assets

256.4

-149.7

290.3

-207

230.8

-49.2

Changes in Deferred Acquisition Costs

-57.2

-74.7

-38.7

-10.3

-24.9

-9.9

Changes in Accounts Payable

—

—

—

—

—

88.4

Changes in Unearned Premiums

123.9

173.4

190

97.3

96.7

53

Changes in Claims Reserves

182

219.8

135.1

68.4

25

54.6

Changes in Other Operating Activities

-92.5

78.9

-124.3

154.9

-18.6

1.9

Cash from Operating Activities

365.5

836.5

396.9

633.2

247.2

767.4

Investing ActivitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Purchases of Investments

-1,441.6

-2,368.9

-1,773.2

-2,177

-941

-2,814.6

Proceeds from Sale of Investments

1,528.5

2,238.6

2,154.7

2,323.2

1,182.5

2,864.4

Payments for Business Acquisitions

—

—

—

—

—

—

Proceeds from Business Divestments

—

—

136.6

-7.8

7.8

—

Other Investing Activities

200.7

199.2

-590.9

-370.4

8.1

-129.8

Cash from Investing Activities

287.6

68.9

-72.8

-224.5

249.8

-80

Financing ActivitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Issuance of Long-Term Debt

—

—

395.9

-1.3

1.3

—

Repayments of Long-Term Debt

—

-400

—

—

-5.3

—

Net Issuance / (Repayments) of Long-Term Debt

—

-400

395.9

-1.3

-4

—

Issuance of Common Shares

2.8

0.7

1.3

10.3

20.8

12.2

Repurchases of Common Shares

-25.3

-339.3

-602.9

-181.3

-354

-280.3

Net Issuance / (Repurchases) of Common Shares

-22.5

-338.6

-601.6

-171

-333.2

-268.1

Common Share Dividends Paid

-640.9

-131.3

-140.6

-134.5

-141

-440.7

Other Financing Activities

-13.5

-2.7

-8

4

-2.2

2.4

Cash from Financing Activities

-676.9

-872.6

-354.3

-301.4

-481.8

-707.2

Free Cash FlowJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Free Cash Flow

365.5

836.5

396.9

633.2

247.2

767.4

NOPAT

483

475

439.5

269.8

385.5

446.8

Levered Free Cash Flow

685.1

72

1,121.8

276.8

635.4

504.5

Unlevered Free Cash Flow

713.6

502.9

756.8

304.7

669.5

531

Net Change in Cash

-23.8

32.8

-30.2

107.3

15.2

-19.8