Blue Owl Capital Inc. operates as an asset manager. It offers permanent capital base solutions that enables it to offer a holistic platform to middle market companies, large alternative asset managers, and corporate real estate owners and tenants. The company provides direct lending products that offer private credit products comprising diversified, technology, first lien, and opportunistic lending to middle-market companies; GP capital solutions products, which offers capital solutions, including GP minority equity investments, GP debt financing, and professional sports minority investments to large private capital managers; and real estate products that focuses on structuring sale-leaseback transactions, which includes triple net leases. It offers its solutions through permanent capital vehicles, as well as long-dated private funds. The company is headquartered in New York, New York.

Blue Owl Capital Inc.

Cash and Cash Equivalents

Cash and Cash Equivalents %Chg

Cash and Cash Equivalents Common Size

Due from Related Parties

Due from Related Parties %Chg

Due from Related Parties Common Size

Investments

Investments %Chg

Investments Common Size

Operating Lease Assets

Operating Lease Assets %Chg

Operating Lease Assets Common Size

Strategic Revenue-Share Purchase Consideration, Net

Strategic Revenue-Share Purchase Consideration, Net %Chg

Strategic Revenue-Share Purchase Consideration, Net Common Size

Deferred Tax Assets

Deferred Tax Assets %Chg

Deferred Tax Assets Common Size

Intangible Assets, Net

Intangible Assets, Net %Chg

Intangible Assets, Net Common Size

Goodwill

Goodwill %Chg

Goodwill Common Size

Other Assets, Net

Other Assets, Net %Chg

Other Assets, Net Common Size

Total Assets

Total Assets %Chg

Total Assets Common Size

Debt Obligations, Net

Debt Obligations, Net %Chg

Debt Obligations, Net Common Size

Accrued Compensation

Accrued Compensation %Chg

Accrued Compensation Common Size

Operating Lease Liabilities

Operating Lease Liabilities %Chg

Operating Lease Liabilities Common Size

TRA Liability

TRA Liability %Chg

TRA Liability Common Size

Warrant Liability, at Fair Value

Warrant Liability, at Fair Value %Chg

Warrant Liability, at Fair Value Common Size

Earnout Liability, at Fair Value

Earnout Liability, at Fair Value %Chg

Earnout Liability, at Fair Value Common Size

Deferred Tax Liabilities

Deferred Tax Liabilities %Chg

Deferred Tax Liabilities Common Size

Accounts Payable, Accrued Expenses and Other Liabilities

Accounts Payable, Accrued Expenses and Other Liabilities %Chg

Accounts Payable, Accrued Expenses and Other Liabilities Common Size

Total Liabilities

Total Liabilities %Chg

Total Liabilities Common Size

Members' Deficit Prior to the Business Combination

Members' Deficit Prior to the Business Combination %Chg

Members' Deficit Prior to the Business Combination Common Size

Class a Shares

Class a Shares %Chg

Class a Shares Common Size

Class C Shares

Class C Shares %Chg

Class C Shares Common Size

Class D Shares

Class D Shares %Chg

Class D Shares Common Size

Additional Paid-in Capital

Additional Paid-in Capital %Chg

Additional Paid-in Capital Common Size

Retained Earnings

Retained Earnings %Chg

Retained Earnings Common Size

Accumulated Other Comprehensive Income

Accumulated Other Comprehensive Income %Chg

Accumulated Other Comprehensive Income Common Size

Total Stockholders' Equity Attributable to Blue Owl Capital Inc.

Total Stockholders' Equity Attributable to Blue Owl Capital Inc. %Chg

Total Stockholders' Equity Attributable to Blue Owl Capital Inc. Common Size

Stockholders' Equity Attributable to Noncontrolling Interests

Stockholders' Equity Attributable to Noncontrolling Interests %Chg

Stockholders' Equity Attributable to Noncontrolling Interests Common Size

Total Stockholders' Equity

Total Stockholders' Equity %Chg

Total Stockholders' Equity Common Size

Total Liabilities and Stockholders' Equity

Total Liabilities and Stockholders' Equity %Chg

Total Liabilities and Stockholders' Equity Common Size

Total Cash and Cash Equivalents

Total Cash and Cash Equivalents %Chg

Total Cash and Cash Equivalents Common Size

Other Receivables

Other Receivables %Chg

Other Receivables Common Size

Total Current Assets

Total Current Assets %Chg

Total Current Assets Common Size

Net Property, Plant & Equipment

Net Property, Plant & Equipment %Chg

Net Property, Plant & Equipment Common Size

Net Intangible Assets

Net Intangible Assets %Chg

Net Intangible Assets Common Size

Long-Term Investments

Long-Term Investments %Chg

Long-Term Investments Common Size

Other Long-Term Assets

Other Long-Term Assets %Chg

Other Long-Term Assets Common Size

Accounts Payable

Accounts Payable %Chg

Accounts Payable Common Size

Other Current Liabilities

Other Current Liabilities %Chg

Other Current Liabilities Common Size

Total Current Liabilities

Total Current Liabilities %Chg

Total Current Liabilities Common Size

Long-Term Debt

Long-Term Debt %Chg

Long-Term Debt Common Size

Leases

Leases %Chg

Leases Common Size

Other Long-Term Liabilities

Other Long-Term Liabilities %Chg

Other Long-Term Liabilities Common Size

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Gross Profit

Adjusted Net Income

Net Revenue

Net Income

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Assets	LTM	Dec '24
Cash and Cash Equivalents	137.3	152.1
Cash and Cash Equivalents
Total Cash and Cash Equivalents	137.3	152.1
Other Receivables	657.3	548.7
Due from Related Parties
Total Current Assets	794.6	700.8
Net Property, Plant & Equipment	461.6	325.1
Operating Lease Assets
Net Intangible Assets	2,976.2	2,902.8
Intangible Assets, Net
Goodwill	5,624.5	4,699.5
Goodwill
Long-Term Investments	513.9	486.9
Investments
Other Long-Term Assets	2,098.5	1,877.4
Strategic Revenue-Share Purchase Consideration, Net
Deferred Tax Assets
Other Assets, Net
Total Assets	12,469.3	10,992.5
Total Assets

Liabilities	LTM	Dec '24
Accounts Payable	188	166
Accounts Payable, Accrued Expenses and Other Liabilities
Other Current Liabilities	449.3	424
Accrued Compensation
Total Current Liabilities	637.3	590
Long-Term Debt	3,233	2,588.5
Debt Obligations, Net
Leases	543.9	390.4
Operating Lease Liabilities
Other Long-Term Liabilities	1,876.5	1,617.6
TRA Liability
Warrant Liability, at Fair Value
Earnout Liability, at Fair Value
Deferred Tax Liabilities
Total Long-Term Liabilities	5,653.4	4,596.5
Total Liabilities	6,290.8	5,186.4
Total Liabilities

Equity	LTM	Dec '24
Common Stock	0.2	0.2
Class a Shares
Class C Shares
Class D Shares
Additional Paid-in Capital	3,801.1	3,269.2
Additional Paid-in Capital
Accumulated Other Comprehensive Income	2.3	—
Accumulated Other Comprehensive Income
Retained Earnings	-1,507.7	-1,141.6
Retained Earnings
Members' Deficit Prior to the Business Combination
Total Common Shareholders' Equity	2,295.9	2,127.8
Total Stockholders' Equity Attributable to Blue Owl Capital Inc.
Minority Interests and Other	3,882.7	3,678.3
Stockholders' Equity Attributable to Noncontrolling Interests
Total Shareholders' Equity	6,178.5	5,806
Total Stockholders' Equity
Total Liabilities and Shareholders' Equity	12,469.3	10,992.5
Total Liabilities and Stockholders' Equity