Occidental Petroleum Corporation
NYSE-OXY
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 26,601 | 26,725 | 28,257 | 36,634 | 25,956 | 17,809 | 20,911 | 17,824 | 12,508 | 10,090 | 12,480 |
Total Revenues %Chg | -2% | -5.4% | -22.9% | 41.1% | 45.7% | -14.8% | 17.3% | 42.5% | 24% | -19.2% | -35.4% |
Cost of Sales | 9,352 | 9,804 | 11,283 | 12,063 | 9,659 | 8,468 | 8,387 | 6,568 | 5,594 | 5,189 | 5,804 |
Gross Profit | 17,249 | 16,921 | 16,974 | 24,571 | 16,297 | 9,341 | 12,524 | 11,256 | 6,914 | 4,901 | 6,676 |
Gross Profit Margin | 64.8% | 63.3% | 60.1% | 67.1% | 62.8% | 52.5% | 59.9% | 63.2% | 55.3% | 48.6% | 53.5% |
Selling, General & Administrative Expenses | 1,104 | 1,062 | 1,083 | 945 | 863 | 864 | 893 | 585 | 546 | 1,330 | 1,270 |
Depreciation & Amortization Expenses | 7,891 | 7,371 | 6,865 | 6,926 | 8,447 | 8,097 | 6,140 | 3,977 | 4,002 | 4,268 | 4,544 |
Exploration Expenses | 273 | 275 | 441 | 216 | 252 | 132 | 247 | 110 | 82 | 62 | 36 |
Other Operating Expenses | 2,864 | 3,985 | 2,406 | 2,908 | 2,527 | 12,928 | 5,269 | 2,028 | 1,734 | 1,102 | 10,582 |
Operating Profit | 5,117 | 4,228 | 6,179 | 13,576 | 4,208 | -12,680 | -25 | 4,556 | 550 | -1,861 | -9,756 |
Operating Margin | 19.2% | 15.8% | 21.9% | 37.1% | 16.2% | -71.2% | -0.1% | 25.6% | 4.4% | -18.4% | -78.2% |
Interest and Investment Income | 689 | 1,033 | 673 | 946 | 797 | 488 | 590 | 467 | 456 | 287 | 326 |
Interest Expense | -1,191 | -1,175 | -945 | -1,030 | -1,614 | -1,424 | -1,066 | -389 | -345 | -292 | -147 |
Non-Operating Income | 49 | -16 | 522 | 625 | 314 | -2,089 | 855 | 974 | 667 | 202 | 101 |
Total Non-Operating Income | -453 | -158 | 250 | 541 | -503 | -3,025 | 379 | 1,052 | 778 | 197 | 280 |
Income Before Provision for Income Taxes | 5,648 | 7,278 | 12,324 | 27,124 | 6,657 | -31,357 | 102 | 10,885 | 2,299 | -1,845 | -9,684 |
Provision for Income Taxes | 932 | 1,174 | 1,733 | 813 | 915 | -2,172 | 861 | 1,477 | 17 | -662 | -1,330 |
Consolidated Net Income | 2,135 | 2,896 | 4,696 | 13,304 | 2,790 | -13,533 | -507 | 4,131 | 1,311 | -1,002 | -8,146 |
Net Income Attributable to Minority Interests and Other | 38 | 22 | — | — | — | — | 145 | — | — | — | — |
Net Income Attributable to Preferred Dividends | 679 | 679 | 923 | 800 | 800 | 844 | 318 | — | — | — | — |
Net Income Attributable to Discontinued Operations | — | 182 | — | — | -468 | -1,298 | -15 | — | — | 428 | 317 |
Net Income Attributable to Common Shareholders | 1,418 | 2,377 | 3,773 | 12,504 | 1,522 | -15,675 | -985 | 4,131 | 1,311 | -574 | -7,829 |
Basic EPS | 1.4 | 2.4 | 4.2 | 13.4 | 1.6 | -17.1 | -1.2 | 5.4 | 1.7 | -0.8 | -10.2 |
Diluted EPS | 1.4 | 2.3 | 3.9 | 12.4 | 1.6 | -17.1 | -1.2 | 5.4 | 1.7 | -0.8 | -10.2 |
Basic Weighted Average Shares Outstanding | 963.4 | 911.8 | 889.2 | 926.2 | 935 | 918.7 | 809.5 | 761.7 | 765.1 | 763.8 | 765.6 |
Total Shares Outstanding | 985.2 | 938.5 | 879.5 | 899.9 | 934.1 | 931.5 | 894.1 | 749.4 | 765.1 | 764.2 | 763.7 |
Diluted Weighted Average Shares Outstanding | 984.3 | 967.1 | 960.9 | 1,002 | 958.8 | 918.7 | 809.5 | 763.3 | 765.9 | 763.8 | 765.6 |
EBITDA | 13,008 | 11,599 | 13,044 | 20,502 | 12,655 | -4,583 | 6,115 | 8,533 | 4,552 | 2,407 | -5,212 |
Effective Tax Rate | 16.5% | 16.1% | 14.1% | 3% | 13.7% | 6.9% | 844.1% | 13.6% | 0.7% | 35.9% | 13.7% |