PG&E Corporation
NYSE-PCG
Dec '08
Dec '11
Dec '14
Dec '17
Dec '20
Dec '23
Dec '25 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 772 | 1,213 | 932 | 947 | 307 | 627 | 1,577 | 1,668 | 449 | 177 | 357 |
Total Cash and Cash Equivalents | 772 | 1,213 | 932 | 947 | 307 | 627 | 1,577 | 1,668 | 449 | 177 | 357 |
Accounts Receivable | 3,976 | 3,707 | 3,302 | 3,949 | 3,552 | 2,966 | 2,256 | 2,148 | 2,189 | 2,350 | 1,961 |
Other Receivables | 6,698 | 9,037 | 7,154 | 4,888 | 2,999 | 2,001 | 4,731 | 4,121 | 2,083 | 1,500 | 2,046 |
Total Trade Receivables | 10,674 | 12,744 | 10,456 | 8,837 | 6,551 | 4,967 | 6,987 | 6,269 | 4,272 | 3,850 | 4,007 |
Inventories | 763 | 820 | 870 | 842 | 596 | 628 | 647 | 554 | 481 | 463 | 439 |
Short-Term Regulatory Assets | 323 | 234 | 300 | 296 | 496 | 410 | 315 | 233 | 615 | 423 | 517 |
Other Current Assets | 1,861 | 2,205 | 1,825 | 1,893 | 3,127 | 2,970 | 639 | 471 | 464 | 1,251 | 493 |
Total Current Assets | 14,393 | 17,216 | 14,383 | 12,815 | 11,077 | 9,602 | 10,165 | 9,195 | 6,281 | 6,164 | 5,813 |
Net Property, Plant & Equipment | 93,797 | 88,229 | 82,321 | 76,208 | 69,826 | 66,136 | 61,635 | 58,557 | 53,789 | 50,581 | 46,723 |
Special Use Funds | 4,190 | 3,833 | 3,574 | 3,297 | 3,798 | 3,538 | 3,173 | 2,730 | 2,863 | 2,606 | 2,470 |
Long-Term Regulatory Assets | 16,283 | 15,561 | 17,189 | 16,443 | 9,207 | 8,978 | 6,066 | 4,964 | 3,793 | 7,951 | 7,029 |
Other Long-Term Assets | 9,586 | 8,821 | 8,231 | 9,881 | 9,419 | 9,602 | 4,157 | 1,549 | 1,286 | 1,296 | 1,199 |
Total Assets | 138,249 | 133,660 | 125,698 | 118,644 | 103,327 | 97,856 | 85,196 | 76,995 | 68,012 | 68,598 | 63,234 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,019 | 2,748 | 2,309 | 2,888 | 2,855 | 2,982 | 2,520 | 1,975 | 2,163 | 1,495 | 1,812 |
Short-Term Debt | 1,025 | 1,523 | 3,971 | 2,055 | 2,184 | 3,547 | — | 3,435 | 931 | 1,516 | 1,019 |
Current Portion of Long-Term Debt | 2,769 | 2,146 | 1,376 | 2,268 | 4,481 | 28 | 1,500 | 18,559 | 445 | 700 | 160 |
Current Portion of Leases | 88 | 662 | 339 | 231 | 468 | 533 | 556 | — | — | — | — |
Short-Term Regulatory Liabilities | 2,561 | 3,169 | 1,669 | 1,658 | 1,121 | 1,245 | 1,797 | 1,076 | 1,120 | 645 | 715 |
Other Current Liabilities | 5,833 | 6,082 | 7,650 | 6,688 | 6,318 | 5,246 | 1,258 | 16,650 | 2,470 | 3,208 | 2,657 |
Total Current Liabilities | 15,295 | 16,330 | 17,314 | 15,788 | 17,427 | 13,581 | 7,631 | 41,695 | 7,129 | 7,564 | 6,363 |
Long-Term Debt | 55,531 | 53,569 | 50,975 | 47,742 | 38,225 | 37,288 | — | — | 17,753 | 16,220 | 15,925 |
Leases | 380 | 443 | 1,072 | 1,243 | 810 | 1,208 | 1,730 | — | — | — | — |
Long-Term Regulatory Liabilities | 20,061 | 19,417 | 19,444 | 17,630 | 11,999 | 10,424 | 9,270 | 8,539 | 8,679 | 6,805 | 6,321 |
Other Long-Term Liabilities | 14,752 | 13,500 | 11,601 | 13,166 | 13,643 | 14,102 | 61,177 | 13,858 | 14,979 | 19,817 | 17,797 |
Total Long-Term Liabilities | 90,724 | 86,929 | 83,092 | 79,781 | 64,677 | 63,022 | 21,631 | 22,397 | 41,411 | 42,842 | 40,043 |
Total Liabilities | 106,019 | 103,259 | 100,406 | 95,569 | 82,104 | 76,603 | 29,262 | 64,092 | 48,540 | 50,406 | 46,406 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Preferred Stock | 1,579 | 1,579 | — | — | — | — | — | — | — | — | — |
Common Stock | 31,588 | 31,555 | 30,374 | 32,887 | 35,129 | 30,224 | 13,038 | 12,910 | 12,632 | 12,198 | 11,282 |
Treasury Stock | — | — | — | -2,517 | -4,854 | — | — | — | — | — | — |
Accumulated Other Comprehensive Income | -8 | -19 | -13 | -5 | -20 | -27 | -10 | -9 | -8 | -9 | -7 |
Retained Earnings | -1,181 | -2,966 | -5,321 | -7,542 | -9,284 | -9,196 | -7,892 | -250 | 6,596 | 5,751 | 5,301 |
Total Common Shareholders' Equity | 31,978 | 30,149 | 25,040 | 22,823 | 20,971 | 21,001 | 5,136 | 12,651 | 19,220 | 17,940 | 16,576 |
Minority Interests and Other | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 |
Total Shareholders' Equity | 31,978 | 30,149 | 25,040 | 22,823 | 20,971 | 21,001 | 5,136 | 12,651 | 19,220 | 17,940 | 16,576 |
Total Liabilities and Shareholders' Equity | 138,249 | 133,660 | 125,698 | 118,644 | 103,327 | 97,856 | 85,196 | 76,995 | 68,012 | 68,598 | 63,234 |