AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

772

1,213

932

947

307

627

1,577

1,668

449

177

357

Total Cash and Cash Equivalents

772

1,213

932

947

307

627

1,577

1,668

449

177

357

Accounts Receivable

3,976

3,707

3,302

3,949

3,552

2,966

2,256

2,148

2,189

2,350

1,961

Other Receivables

6,698

9,037

7,154

4,888

2,999

2,001

4,731

4,121

2,083

1,500

2,046

Total Trade Receivables

10,674

12,744

10,456

8,837

6,551

4,967

6,987

6,269

4,272

3,850

4,007

Inventories

763

820

870

842

596

628

647

554

481

463

439

Short-Term Regulatory Assets

323

234

300

296

496

410

315

233

615

423

517

Other Current Assets

1,861

2,205

1,825

1,893

3,127

2,970

639

471

464

1,251

493

Total Current Assets

14,393

17,216

14,383

12,815

11,077

9,602

10,165

9,195

6,281

6,164

5,813

Net Property, Plant & Equipment

93,797

88,229

82,321

76,208

69,826

66,136

61,635

58,557

53,789

50,581

46,723

Special Use Funds

4,190

3,833

3,574

3,297

3,798

3,538

3,173

2,730

2,863

2,606

2,470

Long-Term Regulatory Assets

16,283

15,561

17,189

16,443

9,207

8,978

6,066

4,964

3,793

7,951

7,029

Other Long-Term Assets

9,586

8,821

8,231

9,881

9,419

9,602

4,157

1,549

1,286

1,296

1,199

Total Assets

138,249

133,660

125,698

118,644

103,327

97,856

85,196

76,995

68,012

68,598

63,234

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

3,019

2,748

2,309

2,888

2,855

2,982

2,520

1,975

2,163

1,495

1,812

Short-Term Debt

1,025

1,523

3,971

2,055

2,184

3,547

—

3,435

931

1,516

1,019

Current Portion of Long-Term Debt

2,769

2,146

1,376

2,268

4,481

28

1,500

18,559

445

700

160

Current Portion of Leases

88

662

339

231

468

533

556

—

—

—

—

Short-Term Regulatory Liabilities

2,561

3,169

1,669

1,658

1,121

1,245

1,797

1,076

1,120

645

715

Other Current Liabilities

5,833

6,082

7,650

6,688

6,318

5,246

1,258

16,650

2,470

3,208

2,657

Total Current Liabilities

15,295

16,330

17,314

15,788

17,427

13,581

7,631

41,695

7,129

7,564

6,363

Long-Term Debt

55,531

53,569

50,975

47,742

38,225

37,288

—

—

17,753

16,220

15,925

Leases

380

443

1,072

1,243

810

1,208

1,730

—

—

—

—

Long-Term Regulatory Liabilities

20,061

19,417

19,444

17,630

11,999

10,424

9,270

8,539

8,679

6,805

6,321

Other Long-Term Liabilities

14,752

13,500

11,601

13,166

13,643

14,102

61,177

13,858

14,979

19,817

17,797

Total Long-Term Liabilities

90,724

86,929

83,092

79,781

64,677

63,022

21,631

22,397

41,411

42,842

40,043

Total Liabilities

106,019

103,259

100,406

95,569

82,104

76,603

29,262

64,092

48,540

50,406

46,406

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Preferred Stock

1,579

1,579

—

—

—

—

—

—

—

—

—

Common Stock

31,588

31,555

30,374

32,887

35,129

30,224

13,038

12,910

12,632

12,198

11,282

Treasury Stock

—

—

—

-2,517

-4,854

—

—

—

—

—

—

Accumulated Other Comprehensive Income

-8

-19

-13

-5

-20

-27

-10

-9

-8

-9

-7

Retained Earnings

-1,181

-2,966

-5,321

-7,542

-9,284

-9,196

-7,892

-250

6,596

5,751

5,301

Total Common Shareholders' Equity

31,978

30,149

25,040

22,823

20,971

21,001

5,136

12,651

19,220

17,940

16,576

Minority Interests and Other

252

252

252

252

252

252

252

252

252

252

252

Total Shareholders' Equity

31,978

30,149

25,040

22,823

20,971

21,001

5,136

12,651

19,220

17,940

16,576

Total Liabilities and Shareholders' Equity

138,249

133,660

125,698

118,644

103,327

97,856

85,196

76,995

68,012

68,598

63,234