Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Dec '22Oct '22Jul '22Apr '22Dec '21Oct '21

Stock Price

23.8

24.2

25.2

26.5

29.1

28

Total Shares Outstanding

5,686

5,685.4

5,697

5,667

5,666

5,661

Market Cap

135,099.4

137,529

143,621.4

150,345.5

164,823.9

158,394.8

Total Enterprise Value (TEV)

182,122.4

186,394

188,712.4

194,513.5

222,844.9

221,019.8

Dividend Yield

1.8%

1.8%

1.7%

1.6%

1.4%

1.5%

Buyback Yield

—

—

—

—

—

—

Debt Paydown Yield

1.2%

8.5%

5%

4.8%

-3.4%

-3.6%

Shareholder Yield

1.5%

8.8%

5.3%

5%

-3.2%

-3.4%

P/S

2.2

2.2

2.3

2.4

2.7

2.8

P/Gross Profit

2.9

3

3.2

3.3

4

4.8

P/E

13.8

12.9

18.3

18.8

39.3

-60.8

Earnings Yield

7.2%

7.8%

5.5%

5.3%

2.5%

-1.6%

P/OCF

10.3

9.1

10.3

11.8

14.6

19.8

P/FCF

13

11.1

12.8

15.3

20

32.9

FCF Yield

7.7%

9%

7.8%

6.5%

5%

3%

P/B

1.5

1.6

1.6

1.7

1.8

1.8

EV/Sales

2.9

2.9

3

3.1

3.7

3.9

EV/Gross Profit

4

4

4.2

4.2

5.4

6.8

EV/EBITDA

11.5

10.8

13.2

12.9

20.6

87.3

EV/EBIT

19.9

17.7

25.5

24.2

57.1

-53.1

EV/OCF

13.9

12.3

13.5

15.3

19.8

27.6

EV/FCF

17.6

15

16.8

19.8

27.1

46