Trailing ValuationJun '25Dec '24Jun '24Dec '23Jul '23Dec '22Jul '22Dec '21Jul '21Dec '20Jun '20Dec '19Jun '19Dec '18

Stock Price

24.2

26.5

28

28.8

36.7

51.2

Total Shares Outstanding

5,685.4

5,667

5,661

5,646

5,643

5,616

Market Cap

137,529

150,345.5

158,394.8

162,548.3

206,985.2

287,763.8

Total Enterprise Value (TEV)

186,394

194,513.5

221,019.8

222,020.3

227,815.2

301,116.8

Dividend Yield

3.6%

3.2%

3%

2.8%

2.2%

1.6%

Buyback Yield

—

—

—

—

—

—

Debt Paydown Yield

2.3%

3.3%

1.4%

-3.9%

-14.3%

2.2%

Shareholder Yield

2.4%

3.4%

1.5%

-3.8%

-14.2%

2.2%

P/S

4.8

4.2

5.6

5.8

6.6

6

P/Gross Profit

6.3

6.2

7.4

14.5

8.9

9

P/E

23.5

30.8

50.9

-28.5

26.6

21.6

Earnings Yield

4.3%

3.2%

2%

-3.5%

3.8%

4.6%

P/OCF

78.5

11.2

-229.2

18.7

51,746.3

19.8

P/FCF

240.9

12.7

-78

23.8

-101

22.6

FCF Yield

0.4%

7.9%

-1.3%

4.2%

-1%

4.4%

P/B

1.6

1.7

1.8

1.8

2.1

3

EV/Sales

6.6

5.5

7.8

7.9

7.2

6.3

EV/Gross Profit

8.6

8

10.3

19.8

9.7

9.4

EV/EBITDA

20.5

23.6

32.6

-52.2

19.6

17.8

EV/EBIT

32

41.3

66.6

-29.7

26.7

21.2

EV/OCF

106.3

14.5

-319.9

25.5

56,953.8

20.7

EV/FCF

326.4

16.4

-108.8

32.4

-111.2

23.7