Trailing ValuationLTMJun '25Jun '24Jun '23Jun '22Jun '21Jun '20Jun '19Jun '18Jun '17Jun '16Jun '15Jun '14Jun '13

Stock Price

145.1

159.3

164.9

151.7

143.8

134.9

119.6

109.7

78.1

87.2

84.7

Total Shares Outstanding

2,336.7

2,342

2,357.1

2,362.1

2,393.9

2,429.7

2,479.7

2,504.8

2,498.1

2,553.3

2,668.1

Market Cap

339,130.1

373,126.5

388,724.9

358,428.1

344,215.6

327,840.2

296,503.2

274,645.9

195,001.1

222,519.8

225,905.8

Total Enterprise Value (TEV)

364,956.1

399,127.5

412,772.9

385,896.1

369,602.6

350,686.2

316,296.2

295,763.9

215,994.1

240,574.8

244,835.8

Dividend Yield

2.9%

2.6%

2.4%

2.5%

2.5%

2.5%

2.6%

2.7%

3.7%

3.2%

3.3%

Buyback Yield

1.4%

1.3%

0.8%

1.7%

2.3%

2.9%

1.8%

0.6%

3%

1.2%

0.6%

Debt Paydown Yield

1.2%

-0.5%

0.8%

-1.7%

-0.3%

0.1%

-1.3%

-0.5%

-1.1%

0.6%

-0.8%

Shareholder Yield

2.6%

0.8%

1.7%

-0%

2.1%

3%

0.5%

0.1%

1.9%

1.9%

-0.1%

P/S

4

4.4

4.6

4.4

4.3

4.3

4.2

4.1

2.9

3.4

3.5

P/Gross Profit

7.8

8.7

9

9.1

9.1

8.4

8.3

8.3

6

6.9

7

P/E

21.2

24.5

27.4

25.7

24.7

24.5

24.1

76.7

21.3

23.6

24.3

Earnings Yield

4.7%

4.1%

3.7%

3.9%

4%

4.1%

4.1%

1.3%

4.7%

4.2%

4.1%

P/OCF

17.9

20.9

19.6

21.3

20.6

17.8

17

18

13.1

17.4

14.6

P/FCF

22.7

26.6

23.5

26

25.4

21

20.7

23.1

17.5

23.8

18.6

FCF Yield

4.4%

3.8%

4.3%

3.8%

3.9%

4.8%

4.8%

4.3%

5.7%

4.2%

5.4%

P/B

6.4

7.2

7.7

7.7

7.4

7.1

6.4

5.8

3.7

4

3.9

EV/Sales

4.3

4.7

4.9

4.7

4.6

4.6

4.5

4.4

3.2

3.7

3.7

EV/Gross Profit

8.4

9.3

9.6

9.8

9.7

9

8.9

9

6.7

7.4

7.6

EV/EBITDA

15.6

17.1

19.3

18.5

17.9

16.9

16.9

35.6

13.3

14.5

14.8

EV/EBIT

17.8

19.5

22.3

21.3

20.7

19.5

20.1

53.9

16.2

17.5

18.2

EV/OCF

19.3

22.4

20.8

22.9

22.1

19.1

18.2

19.4

14.5

18.9

15.9

EV/FCF

24.4

28.4

25

28

27.2

22.5

22.1

24.9

19.4

25.7

20.2