The PNC Financial Services Group, Inc.
NYSE-PNC
Dec '05
Dec '08
Dec '11
Dec '15
Dec '18
Dec '21
Dec '24
Dec '26 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net Interest Income | 14,202 | 13,499 | 13,916 | 13,014 | 10,647 | 9,946 | 9,965 | 9,721 | 9,108 | 8,391 | 8,278 |
Non-Interest Income | 7,671 | 8,056 | 7,574 | 8,106 | 8,564 | 6,955 | 6,874 | 6,469 | 7,221 | 6,771 | 6,947 |
Total Revenues Before Provision for Credit Losses | 22,595 | 21,555 | 21,490 | 21,120 | 19,211 | 16,901 | 16,839 | 16,190 | 16,329 | 15,162 | 15,225 |
Total Revenues Before Provision for Credit Losses %Chg | 5.8% | 0.3% | 1.8% | 9.9% | 13.7% | 0.4% | 4% | -0.9% | 7.7% | -0.4% | -1% |
Provision for Credit Losses | 796 | 789 | 742 | 477 | -779 | 3,175 | 773 | 408 | 441 | 433 | 255 |
Total Revenues After Provision for Credit Losses | 21,799 | 20,766 | 20,748 | 20,643 | 19,990 | 13,726 | 16,066 | 15,782 | 15,888 | 14,729 | 14,970 |
Compensation Expenses | 7,606 | 7,302 | 7,428 | 7,244 | 7,141 | 5,673 | 5,647 | 5,471 | 5,268 | 4,873 | 4,831 |
Selling, General & Administrative Expenses | 3,011 | 2,843 | 2,743 | 2,742 | 2,670 | 2,238 | 2,345 | 2,206 | 2,177 | 2,082 | 2,016 |
Other Non-Interest Expenses | 3,120 | 3,379 | 3,841 | 3,184 | 3,191 | 2,386 | 2,582 | 2,619 | 2,953 | 2,521 | 2,616 |
Total Non-Interest Expense | 13,737 | 13,524 | 14,012 | 13,170 | 13,002 | 10,297 | 10,574 | 10,296 | 10,398 | 9,476 | 9,463 |
Income Before Provision for Income Taxes | 8,062 | 7,242 | 6,736 | 7,473 | 6,988 | 3,429 | 5,492 | 5,486 | 5,490 | 5,253 | 5,507 |
Provision for Income Taxes | 1,471 | 1,289 | 1,089 | 1,360 | 1,263 | 426 | 901 | 928 | 102 | 1,268 | 1,364 |
Consolidated Net Income | 6,591 | 5,953 | 5,647 | 6,113 | 5,725 | 3,003 | 4,591 | 4,558 | 5,388 | 3,985 | 4,143 |
Net Income Attributable to Minority Interests and Other | 65 | 64 | 69 | 72 | 51 | 41 | 49 | 45 | 50 | 82 | 37 |
Net Income Attributable to Preferred Dividends | 327 | 360 | 425 | 306 | 238 | 233 | 240 | 240 | 262 | 215 | 225 |
Net Income Attributable to Discontinued Operations | — | — | — | — | — | 4,555 | 827 | 788 | — | — | — |
Net Income Attributable to Common Shareholders | 6,199 | 5,529 | 5,153 | 5,735 | 5,436 | 7,284 | 5,129 | 5,061 | 5,076 | 3,688 | 3,881 |
Basic EPS | 15.5 | 13.8 | 12.8 | 13.9 | 12.7 | 17 | 11.4 | 9.1 | 10.5 | 7.4 | 7.5 |
Diluted EPS | 15.5 | 13.7 | 12.8 | 13.9 | 12.7 | 17 | 11.4 | 9.1 | 10.4 | 7.3 | 7.4 |
Basic Weighted Average Shares Outstanding | 397.5 | 399 | 401 | 412 | 426 | 427 | 447 | 467 | 481 | 494 | 514 |
Diluted Weighted Average Shares Outstanding | 397.8 | 400 | 401 | 412 | 426 | 427 | 448 | 470 | 486 | 500 | 521 |
Total Shares Outstanding | 392.2 | 395.9 | 398 | 400.6 | 420 | 424 | 433 | 457 | 473 | 485 | 504 |
EBITDA | 437 | 259 | 217 | 651 | 1,773 | 1,497 | 1,315 | 1,129 | 1,117 | 1,193 | 1,088 |
Effective Tax Rate | 18.2% | 17.8% | 16.2% | 18.2% | 18.1% | 12.4% | 16.4% | 16.9% | 1.9% | 24.1% | 24.8% |