Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Interest Income

3,648

3,555

3,476

3,523

3,410

3,302

Non-Interest Income

2,268

2,106

1,976

2,044

2,020

2,109

Total Revenues Before Provision for Credit Losses

5,915

5,661

5,452

5,567

5,432

5,411

Total Revenues Before Provision for Credit Losses %Chg

8.9%

4.6%

6%

3.8%

3.8%

2.2%

Provision for Credit Losses

167

254

219

156

243

235

Total Revenues After Provision for Credit Losses

5,748

5,407

5,233

5,411

5,189

5,176

Compensation Expenses

1,970

1,889

1,890

1,857

1,869

1,782

Selling, General & Administrative Expenses

744

728

714

825

684

685

Other Non-Interest Expenses

747

766

783

824

774

890

Total Non-Interest Expense

3,461

3,383

3,387

3,506

3,327

3,357

Income Before Provision for Income Taxes

2,287

2,024

1,846

1,905

1,862

1,819

Provision for Income Taxes

465

381

347

278

357

342

Consolidated Net Income

1,822

1,643

1,499

1,627

1,505

1,477

Net Income Attributable to Minority Interests and Other

14

16

18

17

15

18

Net Income Attributable to Preferred Dividends

73

85

73

96

82

97

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

1,735

1,542

1,408

1,514

1,406

1,362

Basic EPS

4.4

3.9

3.5

3.8

3.5

3.4

Diluted EPS

4.4

3.9

3.5

3.8

3.5

3.4

Basic Weighted Average Shares Outstanding

396

397

398

399

399

400

Diluted Weighted Average Shares Outstanding

397

397

398

399

400

400

Total Shares Outstanding

392.4

394

395.8

395.9

396.9

397.6

EBITDA

101

82

90

164

21

37

Effective Tax Rate

20.3%

18.8%

18.8%

14.6%

19.2%

18.8%