AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

1,104.6

447.4

542.3

370

651.7

775.3

Total Cash and Cash Equivalents

1,104.6

447.4

542.3

370

651.7

775.3

Total Current Assets

1,104.6

447.4

542.3

370

651.7

775.3

Net Property, Plant & Equipment

18,430.8

18,360.7

18,274.4

18,386.7

32,327.1

16,038

Goodwill

253.5

282.2

320.8

387.3

212

232.5

Long-Term Investments

387.9

382.5

374.2

390.2

276.8

275.8

Other Long-Term Assets

364.6

282.2

277.2

275.1

256.3

230.8

Total Assets

20,541.5

19,754.9

19,788.8

19,809.2

17,560.3

17,552.3

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accrued Expenses

624.8

588.2

584.6

599

507.6

514.7

Short-Term Debt

—

—

—

—

—

—

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

624.8

588.2

584.6

599

507.6

514.7

Long-Term Debt

10,440.3

9,353

9,400.5

9,103.3

6,894.2

6,870.8

Total Long-Term Liabilities

10,440.3

9,353

9,400.5

9,103.3

6,894.2

6,870.8

Total Liabilities

11,065.1

9,941.3

9,985.1

9,702.3

7,401.8

7,385.5

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Preferred Stock

4,350

4,350

4,350

4,350

4,350

4,350

Common Stock

17.5

17.5

17.5

17.6

17.5

17.5

Additional Paid-in Capital

6,131.5

6,116.1

6,006.5

5,980.8

5,940.9

5,896.4

Accumulated Other Comprehensive Income

-41.5

-72

-74.1

-67.2

-75.1

-80.3

Retained Earnings

-1,085.1

-699.1

-592.7

-267.9

-167.4

-110.2

Total Common Shareholders' Equity

9,372.5

9,712.6

9,707.2

10,013.2

10,065.9

10,073.4

Minority Interests and Other

103.9

101

96.4

93.8

92.6

93.4

Total Shareholders' Equity

9,476.3

9,813.7

9,803.6

10,106.9

10,158.6

10,166.8

Total Liabilities and Shareholders' Equity

20,541.5

19,754.9

19,788.8

19,809.2

17,560.3

17,552.3