Phillips 66
NYSE-PSX
Dec '10
Dec '13
Dec '16
Dec '19
Dec '22
LTM
Dec '27 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 131,953 | 143,153 | 147,399 | 169,990 | 111,476 | 64,129 | 107,293 | 111,461 | 102,354 | 84,279 | 98,975 |
Total Revenues %Chg | -10.7% | -2.9% | -13.3% | 52.5% | 73.8% | -40.2% | -3.7% | 8.9% | 21.4% | -14.8% | -38.6% |
Cost of Sales | 117,710 | 129,962 | 128,086 | 149,932 | 102,102 | 57,707 | 95,529 | 97,930 | 79,409 | 62,468 | 73,399 |
Gross Profit | 14,243 | 13,191 | 19,313 | 20,058 | 9,374 | 6,422 | 11,764 | 13,531 | 22,945 | 21,811 | 25,576 |
Gross Profit Margin | 10.8% | 9.2% | 13.1% | 11.8% | 8.4% | 10% | 11% | 12.1% | 22.4% | 25.9% | 25.8% |
Selling, General & Administrative Expenses | 2,404 | 2,814 | 2,525 | 2,168 | 1,744 | 1,544 | 1,681 | 1,677 | 1,695 | 1,638 | 1,670 |
Depreciation & Amortization Expenses | 3,252 | 2,363 | 1,977 | 1,629 | 1,605 | 1,395 | 1,341 | 1,356 | 1,318 | 1,168 | 1,078 |
Other Operating Expenses | 7,934 | 6,764 | 6,914 | 6,724 | 7,079 | 9,301 | 6,367 | 5,336 | 18,207 | 17,989 | 18,399 |
Operating Profit | 653 | 1,250 | 7,897 | 9,537 | -1,054 | -5,818 | 2,375 | 5,162 | 1,725 | 1,016 | 4,429 |
Operating Margin | 0.5% | 0.9% | 5.4% | 5.6% | -0.9% | -9.1% | 2.2% | 4.6% | 1.7% | 1.2% | 4.5% |
Interest and Investment Income | 858 | 1,779 | 2,017 | 2,968 | 2,904 | 1,191 | 2,127 | 2,676 | 1,732 | 1,414 | 1,573 |
Interest Expense | -964 | -907 | -897 | -619 | -581 | -499 | -458 | -504 | -438 | -338 | -310 |
Non-Operating Income | 1,407 | 553 | 452 | 2,753 | 471 | 162 | 134 | 111 | 536 | 99 | 352 |
Total Non-Operating Income | 1,301 | 1,425 | 1,572 | 5,102 | 2,794 | 854 | 1,803 | 2,283 | 1,830 | 1,175 | 1,615 |
Income Before Provision for Income Taxes | 1,954 | 2,675 | 9,469 | 14,639 | 1,740 | -4,964 | 4,178 | 7,445 | 3,555 | 2,191 | 6,044 |
Provision for Income Taxes | 328 | 500 | 2,230 | 3,248 | 146 | -1,250 | 801 | 1,572 | -1,693 | 547 | 1,764 |
Consolidated Net Income | 1,626 | 2,175 | 7,239 | 11,391 | 1,594 | -3,714 | 3,377 | 5,873 | 5,248 | 1,644 | 4,280 |
Net Income Attributable to Minority Interests and Other | 121 | 58 | 224 | 367 | 277 | 261 | 301 | 278 | 142 | 89 | 53 |
Net Income Attributable to Discontinued Operations | — | — | — | — | — | — | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 1,505 | 2,117 | 7,015 | 11,024 | 1,317 | -3,975 | 3,076 | 5,595 | 5,106 | 1,555 | 4,227 |
Basic EPS | 3.7 | 5 | 15.6 | 23.4 | 3 | -9.1 | 6.8 | 11.9 | 9.9 | 2.9 | 7.8 |
Diluted EPS | 3.7 | 5 | 15.5 | 23.3 | 3 | -9.1 | 6.8 | 11.8 | 9.9 | 2.9 | 7.7 |
Basic Weighted Average Shares Outstanding | 408 | 420.2 | 450.1 | 471.5 | 440 | 439.5 | 451.4 | 470.7 | 515.1 | 527.5 | 542.4 |
Total Shares Outstanding | 402.9 | 408.4 | 430.5 | 465.8 | 438.3 | 436.9 | 441 | 456.2 | 502.3 | 518.8 | 529.4 |
Diluted Weighted Average Shares Outstanding | 409.2 | 421.9 | 453.2 | 473.7 | 440.4 | 439.5 | 453.9 | 474 | 518.5 | 530.1 | 547 |
EBITDA | 653 | 3,613 | 9,874 | 11,166 | 551 | -4,423 | 3,716 | 6,518 | 3,043 | 2,184 | 5,507 |
Effective Tax Rate | 16.8% | 18.7% | 23.6% | 22.2% | 8.4% | 25.2% | 19.2% | 21.1% | -47.6% | 25% | 29.2% |