Quanta Services, Inc.
NYSE-PWR
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 610.4 | 742 | 1,290.2 | 428.5 | 229.1 | 184.6 | 164.8 | 78.7 | 138.3 | 112.2 | 128.8 |
Total Cash and Cash Equivalents | 610.4 | 742 | 1,290.2 | 428.5 | 229.1 | 184.6 | 164.8 | 78.7 | 138.3 | 112.2 | 128.8 |
Accounts Receivable | 7,920 | 6,379.6 | 5,823.9 | 4,754.7 | 4,203.8 | 3,169.9 | 3,349.2 | 2,931.6 | 2,482.4 | 1,973.4 | 1,938.9 |
Total Trade Receivables | 7,920 | 6,379.6 | 5,823.9 | 4,754.7 | 4,203.8 | 3,169.9 | 3,349.2 | 2,931.6 | 2,482.4 | 1,973.4 | 1,938.9 |
Inventories | 333.7 | 260.2 | 175.7 | 103.3 | 84.7 | 50.5 | 55.7 | 107.7 | 80.9 | 88.5 | 75.3 |
Other Current Assets | 605.2 | 469.3 | 387.1 | 249.6 | 215.1 | 183.4 | 261.3 | 208.1 | 168.4 | 114.6 | 134.6 |
Total Current Assets | 9,469.3 | 7,851 | 7,676.9 | 5,536.1 | 4,732.6 | 3,588.4 | 3,831 | 3,326.1 | 2,869.9 | 2,288.7 | 2,277.5 |
Net Property, Plant & Equipment | 3,344.9 | 3,000.2 | 2,586.4 | 2,260.2 | 2,160.3 | 1,817.5 | 1,671 | 1,276 | 1,288.6 | 1,174.1 | 1,102 |
Net Intangible Assets | 2,324.6 | 1,860.5 | 1,362.4 | 1,458.6 | 1,801.2 | 435.7 | 413.7 | 280.2 | 263.2 | 187 | 205.1 |
Goodwill | 6,701.5 | 5,316.4 | 4,045.9 | 3,586.7 | 3,528.9 | 2,121 | 2,022.7 | 1,899.9 | 1,868.6 | 1,603.2 | 1,552.7 |
Other Long-Term Assets | 903.5 | 655.7 | 565.6 | 622.7 | 632.2 | 435.7 | 393.3 | 293.6 | 189.9 | 101 | 76.3 |
Total Assets | 22,743.8 | 18,683.9 | 16,237.2 | 13,464.3 | 12,855.2 | 8,398.3 | 8,331.7 | 7,075.8 | 6,480.2 | 5,354.1 | 5,213.5 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4,394.2 | 3,722.3 | 3,061.2 | 2,153.1 | 2,254.7 | 1,509.8 | 1,489.6 | 1,314.5 | 1,057.5 | 922.8 | 782.1 |
Current Portion of Long-Term Debt | 97.4 | 62.7 | 535.2 | 37.5 | 29.2 | 14.8 | 74.9 | 65.6 | 1.2 | 7.6 | 7.1 |
Current Portion of Leases | 107.5 | 94.2 | 78 | 74.1 | 78.3 | 85.1 | 92.5 | — | — | — | — |
Unearned Revenue | 2,445.4 | 2,149.3 | 1,538.7 | 1,141.5 | 802.9 | 528.9 | 606.1 | 426 | 433.4 | 274.8 | 399.2 |
Other Current Liabilities | 7,044.5 | 6,028.5 | — | — | — | — | — | — | — | — | 15.3 |
Total Current Liabilities | 7,044.5 | 6,028.5 | 5,213.1 | 3,406.2 | 3,165 | 2,138.6 | 2,263 | 1,806.1 | 1,492.1 | 1,205.2 | 1,203.7 |
Long-Term Debt | 5,532.3 | 4,099.8 | 3,663.5 | 3,692.4 | 3,724.5 | 1,174.3 | 1,292.2 | 1,040.5 | 670.7 | 353.6 | 475.4 |
Leases | 281 | 222.4 | 187 | 171.5 | 170.4 | 178.8 | 196.5 | — | — | — | — |
Other Long-Term Liabilities | 1,482.3 | 1,003.5 | 890.3 | 795.4 | 678.4 | 557.6 | 526.1 | 623.7 | 521.7 | 452.6 | 446.6 |
Total Long-Term Liabilities | 7,295.5 | 5,325.7 | 4,740.8 | 4,659.3 | 4,573.3 | 1,910.7 | 2,014.8 | 1,664.2 | 1,192.5 | 806.1 | 922 |
Total Liabilities | 14,340 | 11,354.2 | 9,953.9 | 8,065.5 | 7,738.3 | 4,049.3 | 4,277.9 | 3,470.3 | 2,684.5 | 2,011.4 | 2,125.7 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Treasury Stock | -1,693 | -1,461 | -1,305.5 | -1,188.1 | -980.3 | -857.8 | -586.8 | -554.4 | -85.5 | -14.3 | -1,795.3 |
Additional Paid-in Capital | 4,039.4 | 3,444.1 | 3,002.7 | 2,719 | 2,615.4 | 2,170 | 2,024.6 | 1,967.4 | 1,889.4 | 1,749.3 | 3,497.7 |
Accumulated Other Comprehensive Income | -325.9 | -372.7 | -282.9 | -310.7 | -237.7 | -233 | -241.8 | -286 | -203.4 | -271.7 | -294.7 |
Retained Earnings | 6,375.3 | 5,707.3 | 4,858.1 | 4,163.2 | 3,714.8 | 3,265 | 2,854.3 | 2,477.3 | 2,191.1 | 1,876.1 | 1,677.7 |
Total Common Shareholders' Equity | 8,395.8 | 7,317.7 | 6,272.2 | 5,383.5 | 5,112.3 | 4,344.2 | 4,050.3 | 3,604.2 | 3,791.6 | 3,339.4 | 3,085.5 |
Minority Interests and Other | 8 | 12 | 11.1 | 15.4 | 4.6 | 4.8 | 3.5 | 1.3 | 4.1 | 3.3 | 2.3 |
Total Shareholders' Equity | 8,403.8 | 7,329.7 | 6,283.4 | 5,398.8 | 5,116.9 | 4,349 | 4,053.8 | 3,605.5 | 3,795.6 | 3,342.7 | 3,087.8 |
Total Liabilities and Shareholders' Equity | 22,743.8 | 18,683.9 | 16,237.2 | 13,464.3 | 12,855.2 | 8,398.3 | 8,331.7 | 7,075.8 | 6,480.2 | 5,354.1 | 5,213.5 |