AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

610.4

742

1,290.2

428.5

229.1

184.6

164.8

78.7

138.3

112.2

128.8

Total Cash and Cash Equivalents

610.4

742

1,290.2

428.5

229.1

184.6

164.8

78.7

138.3

112.2

128.8

Accounts Receivable

7,920

6,379.6

5,823.9

4,754.7

4,203.8

3,169.9

3,349.2

2,931.6

2,482.4

1,973.4

1,938.9

Total Trade Receivables

7,920

6,379.6

5,823.9

4,754.7

4,203.8

3,169.9

3,349.2

2,931.6

2,482.4

1,973.4

1,938.9

Inventories

333.7

260.2

175.7

103.3

84.7

50.5

55.7

107.7

80.9

88.5

75.3

Other Current Assets

605.2

469.3

387.1

249.6

215.1

183.4

261.3

208.1

168.4

114.6

134.6

Total Current Assets

9,469.3

7,851

7,676.9

5,536.1

4,732.6

3,588.4

3,831

3,326.1

2,869.9

2,288.7

2,277.5

Net Property, Plant & Equipment

3,344.9

3,000.2

2,586.4

2,260.2

2,160.3

1,817.5

1,671

1,276

1,288.6

1,174.1

1,102

Net Intangible Assets

2,324.6

1,860.5

1,362.4

1,458.6

1,801.2

435.7

413.7

280.2

263.2

187

205.1

Goodwill

6,701.5

5,316.4

4,045.9

3,586.7

3,528.9

2,121

2,022.7

1,899.9

1,868.6

1,603.2

1,552.7

Other Long-Term Assets

903.5

655.7

565.6

622.7

632.2

435.7

393.3

293.6

189.9

101

76.3

Total Assets

22,743.8

18,683.9

16,237.2

13,464.3

12,855.2

8,398.3

8,331.7

7,075.8

6,480.2

5,354.1

5,213.5

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

4,394.2

3,722.3

3,061.2

2,153.1

2,254.7

1,509.8

1,489.6

1,314.5

1,057.5

922.8

782.1

Current Portion of Long-Term Debt

97.4

62.7

535.2

37.5

29.2

14.8

74.9

65.6

1.2

7.6

7.1

Current Portion of Leases

107.5

94.2

78

74.1

78.3

85.1

92.5

—

—

—

—

Unearned Revenue

2,445.4

2,149.3

1,538.7

1,141.5

802.9

528.9

606.1

426

433.4

274.8

399.2

Other Current Liabilities

7,044.5

6,028.5

—

—

—

—

—

—

—

—

15.3

Total Current Liabilities

7,044.5

6,028.5

5,213.1

3,406.2

3,165

2,138.6

2,263

1,806.1

1,492.1

1,205.2

1,203.7

Long-Term Debt

5,532.3

4,099.8

3,663.5

3,692.4

3,724.5

1,174.3

1,292.2

1,040.5

670.7

353.6

475.4

Leases

281

222.4

187

171.5

170.4

178.8

196.5

—

—

—

—

Other Long-Term Liabilities

1,482.3

1,003.5

890.3

795.4

678.4

557.6

526.1

623.7

521.7

452.6

446.6

Total Long-Term Liabilities

7,295.5

5,325.7

4,740.8

4,659.3

4,573.3

1,910.7

2,014.8

1,664.2

1,192.5

806.1

922

Total Liabilities

14,340

11,354.2

9,953.9

8,065.5

7,738.3

4,049.3

4,277.9

3,470.3

2,684.5

2,011.4

2,125.7

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Common Stock

0

0

0

0

0

0

0

0

0

0

0

Treasury Stock

-1,693

-1,461

-1,305.5

-1,188.1

-980.3

-857.8

-586.8

-554.4

-85.5

-14.3

-1,795.3

Additional Paid-in Capital

4,039.4

3,444.1

3,002.7

2,719

2,615.4

2,170

2,024.6

1,967.4

1,889.4

1,749.3

3,497.7

Accumulated Other Comprehensive Income

-325.9

-372.7

-282.9

-310.7

-237.7

-233

-241.8

-286

-203.4

-271.7

-294.7

Retained Earnings

6,375.3

5,707.3

4,858.1

4,163.2

3,714.8

3,265

2,854.3

2,477.3

2,191.1

1,876.1

1,677.7

Total Common Shareholders' Equity

8,395.8

7,317.7

6,272.2

5,383.5

5,112.3

4,344.2

4,050.3

3,604.2

3,791.6

3,339.4

3,085.5

Minority Interests and Other

8

12

11.1

15.4

4.6

4.8

3.5

1.3

4.1

3.3

2.3

Total Shareholders' Equity

8,403.8

7,329.7

6,283.4

5,398.8

5,116.9

4,349

4,053.8

3,605.5

3,795.6

3,342.7

3,087.8

Total Liabilities and Shareholders' Equity

22,743.8

18,683.9

16,237.2

13,464.3

12,855.2

8,398.3

8,331.7

7,075.8

6,480.2

5,354.1

5,213.5