Quanta Services, Inc.
NYSE-PWR
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 27,191.2 | 23,672.8 | 20,882.2 | 17,073.9 | 12,980.2 | 11,202.7 | 12,112.2 | 11,171.4 | 9,466.5 | 7,651.3 | 7,572.4 |
Total Revenues %Chg | 18.7% | 13.4% | 22.3% | 31.5% | 15.9% | -7.5% | 8.4% | 18% | 23.7% | 1% | -2.3% |
Cost of Sales | 23,069.8 | 20,162 | 17,945.1 | 14,544.7 | 11,027 | 9,541.8 | 10,511.9 | 9,691.5 | 8,224.6 | 6,637.5 | 6,648.8 |
Gross Profit | 4,121.4 | 3,510.8 | 2,937.1 | 2,529.2 | 1,953.3 | 1,660.8 | 1,600.3 | 1,480 | 1,241.9 | 1,013.8 | 923.7 |
Gross Profit Margin | 15.2% | 14.8% | 14.1% | 14.8% | 15% | 14.8% | 13.2% | 13.2% | 13.1% | 13.3% | 12.2% |
Selling, General & Administrative Expenses | -2,101.5 | -1,824.8 | -1,555.1 | -1,336.7 | -1,156 | -975.1 | -956 | -857.6 | 777.9 | 653.3 | 592.9 |
Depreciation & Amortization Expenses | -471.7 | -383 | -289 | -354 | -165.4 | -76.7 | -62.1 | -44 | 32.2 | 31.7 | 34.8 |
Other Operating Expenses | -56.7 | -50.5 | -41.6 | -38 | -38.3 | -3 | 13.9 | 49.4 | -58.1 | -8 | -58.5 |
Operating Profit | 1,579.3 | 1,346.5 | 1,128 | 872.1 | 663.5 | 611.4 | 554.9 | 540.3 | 378.8 | 320.8 | 237.5 |
Operating Margin | 5.8% | 5.7% | 5.4% | 5.1% | 5.1% | 5.5% | 4.6% | 4.8% | 4% | 4.2% | 3.1% |
Interest and Investment Income | 24.9 | 32.4 | 10.8 | 2.6 | 3.2 | 2.4 | 0.9 | 1.6 | 0.8 | 2.4 | 1.5 |
Interest Expense | -242 | -202.7 | -186.9 | -124.4 | -68.9 | -45 | -66.9 | -36.9 | -20.9 | -14.9 | -8 |
Non-Operating Income | 49.6 | 42.9 | 24.6 | -42 | 31.8 | 3.3 | 96.8 | -58.5 | 0.2 | -0.7 | -2.3 |
Total Non-Operating Income | -167.5 | -127.4 | -151.5 | -163.8 | -33.9 | -39.3 | 30.8 | -93.9 | -19.9 | -13.1 | -8.8 |
Income Before Provision for Income Taxes | 1,386.2 | 1,212 | 970 | 703.9 | 622.9 | 571.3 | 572.3 | 457.7 | 353.8 | 307.7 | 228.7 |
Provision for Income Taxes | 350.6 | 284.7 | 219.3 | 192.2 | 130.9 | 119.4 | 165.5 | 161.7 | 35.5 | 107.2 | 97.5 |
Consolidated Net Income | 1,035.6 | 927.3 | 750.7 | 511.6 | 492 | 452 | 406.8 | 296 | 318.2 | 200.4 | 131.2 |
Net Income Attributable to Minority Interests and Other | 17.6 | 22.5 | 6 | 20.5 | 6 | 6.4 | 4.8 | 2.7 | 3.2 | 1.7 | 10.9 |
Net Income Attributable to Discontinued Operations | — | — | — | — | — | — | — | — | — | -0.3 | 190.6 |
Net Income Attributable to Common Shareholders | 1,018 | 904.8 | 744.7 | 491.2 | 486 | 445.6 | 402 | 293.3 | 315 | 198.4 | 310.9 |
Basic EPS | 6.9 | 6.2 | 5.1 | 3.4 | 3.5 | 3.2 | 2.8 | 1.9 | 2 | 1.3 | 1.6 |
Diluted EPS | 6.8 | 6 | 5 | 3.3 | 3.3 | 3.1 | 2.7 | 1.9 | 2 | 1.3 | 1.6 |
Basic Weighted Average Shares Outstanding | 148.4 | 146.9 | 145.2 | 143.5 | 140.8 | 141.4 | 145.7 | 153 | 156.1 | 157.3 | 195.1 |
Total Shares Outstanding | 149.1 | 147.7 | 145.5 | 142.9 | 142.6 | 138.3 | 142.4 | 141.6 | 153.8 | 151.2 | 159.8 |
Diluted Weighted Average Shares Outstanding | 151 | 150.1 | 148.8 | 148 | 145.4 | 145.2 | 147.5 | 154.2 | 157.2 | 157.3 | 195.1 |
EBITDA | 2,448.6 | 2,088.8 | 1,741.8 | 1,516.7 | 1,084.4 | 913.3 | 835.1 | 786.8 | 594.9 | 522.7 | 435.2 |
Effective Tax Rate | 25.3% | 23.5% | 22.6% | 27.3% | 21% | 20.9% | 28.9% | 35.3% | 10% | 34.9% | 42.6% |