AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Dec '21

Cash and Cash Equivalents

836.2

819.3

304.3

178

29.3

40.9

Total Cash and Cash Equivalents

836.2

819.3

304.3

178

29.3

40.9

Accounts Receivable

1.9

1.4

1

1.4

1.5

1.6

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

1.9

1.4

1

1.4

1.5

1.6

Inventories

2.8

2.4

1.7

1.7

1.9

2.1

Other Current Assets

7.2

5.3

3.8

4

2.4

2.3

Total Current Assets

848.1

828.5

310.9

185

35.1

46.9

Net Property, Plant & Equipment

12.3

11.4

11.1

11.4

11.1

10.8

Net Intangible Assets

0.8

0.6

0.5

0.5

0.4

0.4

Other Long-Term Assets

4.6

3.1

3.1

2.9

3

3.7

Total Assets

865.8

843.6

325.6

199.9

49.6

61.8

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Dec '21

Accounts Payable

1

1.2

1

0.8

0.7

1.2

Accrued Expenses

9.5

11.6

6.6

8.8

6.6

5

Short-Term Debt

0.1

—

0.3

0.3

14.1

32.7

Current Portion of Leases

1.5

1.6

1.5

1.5

1.6

1.5

Unearned Revenue

3.4

4.9

5.5

18.7

2.9

2.6

Total Current Liabilities

15.5

19.3

15

30.1

25.8

42.9

Long-Term Debt

32.1

32.1

30.4

30.1

32

31.5

Leases

6.1

6.3

6.2

6.4

7

6.8

Other Long-Term Liabilities

141.6

91.7

66.6

70.5

1.7

2.1

Total Long-Term Liabilities

179.8

130.1

103.2

107.1

40.6

40.4

Total Liabilities

195.3

149.3

118.2

137.2

66.5

83.3

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Dec '21

Preferred Stock

—

—

—

—

—

—

Common Stock

0

0

0

0

0

0

Additional Paid-in Capital

1,619.3

1,503.1

849.7

700.1

534.5

507.1

Accumulated Other Comprehensive Income

-9.1

-9.2

-10

-10.5

-10.6

-10.4

Retained Earnings

-939.7

-799.7

-632.4

-626.9

-540.9

-518.2

Total Common Shareholders' Equity

670.6

694.3

207.4

62.6

-16.9

-21.5

Total Shareholders' Equity

670.6

694.3

207.4

62.6

-16.9

-21.5

Total Liabilities and Shareholders' Equity

865.8

843.6

325.6

199.9

49.6

61.8