D-Wave Quantum Inc.
NYSE-QBTS
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
Dec '24
Jun '25
| Trailing Valuation | Jun '25 | Dec '24 | Jun '24 | Dec '23 |
|---|---|---|---|---|
Stock Price | 14.6 | 8.4 | 1.1 | 0.9 |
Total Shares Outstanding | 339.8 | 266.6 | 186.1 | 161.1 |
Market Cap | 4,975.2 | 2,239.4 | 212.1 | 141.8 |
Total Enterprise Value (TEV) | 4,195.9 | 2,099.8 | 243.7 | 173.1 |
Buyback Yield | -13.6% | -8.2% | -13.3% | -34.4% |
Debt Paydown Yield | 0% | 1.3% | 0.2% | -12.1% |
Shareholder Yield | -13.6% | -6.9% | -13.1% | -46.5% |
P/S | 274.9 | 535.9 | 45.6 | 25.9 |
P/Gross Profit | 313.8 | 890.1 | 69.6 | 40.6 |
P/E | -24.8 | -15.6 | -5.4 | -4.4 |
Earnings Yield | -4% | -6.4% | -18.4% | -22.7% |
P/OCF | -143.9 | -139.5 | -8 | -4.5 |
P/FCF | -139.2 | -129.4 | -7.7 | -4.4 |
FCF Yield | -0.7% | -0.8% | -12.9% | -22.6% |
P/B | 7.2 | 35.7 | -9.9 | -5.8 |
EV/Sales | 231.9 | 502.5 | 52.4 | 31.7 |
EV/Gross Profit | 264.7 | 834.6 | 80 | 49.5 |
EV/EBITDA | -114.2 | -52.7 | -6.9 | -5.1 |
EV/EBIT | -111 | -51.4 | -6.7 | -5 |
EV/OCF | -121.4 | -130.8 | -9.2 | -5.5 |
EV/FCF | -117.4 | -121.3 | -8.9 | -5.4 |