MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

2,078.5

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

-370.5

Adjusted EBIT Margin

-17.8%

Adjusted EBITDA

569.8

Adjusted EBITDA Margin

27.4%

Adjusted Net Income

-338.1

Adjusted Net Income Margin

-16.3%

Adjusted EPS

-0.5

Adjusted Free Cash Flow (FCF)

113.3

Adjusted Free Cash Flow Margin

5.5%

Adjusted Capital Expenditures

-333.5

* indicates standardized values