Operating ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Income

346.4

-11.2

132.7

635.8

-245.5

350.9

Depreciation & Amortization

162.1

112.3

112.8

112.9

110.2

109.3

Stock Based Compensation

197.2

165.6

154.5

145.5

145.3

147.5

Net Change in Loans Held-for-Sale

773.5

-475.6

1,105.9

-1,269.6

-1,498.1

117.7

Other Adjustments

-2,553.2

-1,924

-1,969.9

-2,387

-1,439.1

-2,065.8

Changes in Accounts Payable

49.5

72.3

102.5

10.4

-24

49

Changes in Other Operating Activities

156.3

99.2

-66

122.8

-64.6

10.6

Cash from Operating Activities

-854.2

-2,141.3

-413.5

-2,629.2

-3,078.5

-1,412.8

Investing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Change in Loans Held-for-Investment

1.8

2.4

2.2

11.8

13.7

15.6

Net Change in Securities and Investments

—

—

—

—

—

—

Payments for Business Acquisitions

—

—

—

—

—

—

Capital Expenditure

-69.7

-67

-67.5

-67.5

-48.2

-50.3

Purchases of Intangible Assets

-340

-639.7

-776.1

-737.6

-636.8

-433.3

Proceeds from Sale of Intangible Assets

393.2

380.3

385.7

297.9

333.7

461.4

Other Investing Activities

—

—

—

—

—

—

Cash from Investing Activities

-93.3

-324

-455.7

-495.5

-337.6

-6.6

Financing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Issuance of Short-Term Debt

1,813.5

2,347.7

1,342.6

3,228.8

3,678.4

1,906.4

Net Issuance / (Repayments) of Short-Term Debt

1,813.5

2,347.7

1,342.6

3,228.8

3,678.4

1,906.4

Issuance of Long-Term Debt

—

—

—

—

—

—

Repayments of Long-Term Debt

—

—

—

—

—

—

Net Issuance / (Repayments) of Long-Term Debt

—

—

—

—

—

—

Issuance of Common Shares

45.9

45

43.3

40.6

58.2

24.7

Repurchases of Common Shares

-28.6

-13.2

-12

-64.7

-52.1

-5.5

Net Issuance / (Repurchases) of Common Shares

17.3

31.9

31.3

-24.1

6.1

19.2

Common Share Dividends Paid

8.3

-211.8

4.9

8.3

—

—

Other Financing Activities

97.6

182.2

—

73.9

—

—

Cash from Financing Activities

5,557.3

6,242.5

1,406.1

3,278.6

3,672.9

1,838.4

Free Cash FlowSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Free Cash Flow

-924

-2,208.3

-481

-2,696.7

-3,126.8

-1,463

Levered Free Cash Flow

2,009.5

2,564.3

1,427.2

3,436.7

3,636.7

2,038.1

Unlevered Free Cash Flow

298.2

216.8

81.8

178.6

-26.6

118.6

Net Change in Cash

4,609.8

3,777.1

536.9

153.9

256.7

419