Operating ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Income

-123.9

34.1

-212.4

648.6

-481.4

177.9

Depreciation & Amortization

78.3

27.5

26.9

29.3

28.6

28

Stock Based Compensation

71.6

50

40

35.6

39.9

39

Net Change in Loans Held-for-Sale

134.1

-1,318.3

-232.1

2,189.8

-1,115

263.2

Other Adjustments

-601.5

-590.3

-328.7

-1,032.7

27.7

-636.2

Changes in Accounts Payable

-52.8

-13.3

109.8

5.8

-30

16.9

Changes in Other Operating Activities

443.9

-39.9

-200.5

-33.2

192.9

-11.2

Cash from Operating Activities

-50.3

-1,850.1

-797

1,843.2

-1,337.4

-122.3

Investing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Change in Loans Held-for-Investment

0.6

0.1

0.6

0.5

1.2

-0.1

Net Change in Securities and Investments

—

—

—

—

—

—

Payments for Business Acquisitions

-78.5

—

—

—

—

—

Capital Expenditure

-21.5

-15.5

-14

-18.7

-18.7

-16

Purchases of Intangible Assets

-10.7

-177.8

-55.8

-95.6

-310.4

-314.2

Proceeds from Sale of Intangible Assets

107.1

63.4

144.5

78.2

94.2

68.8

Other Investing Activities

—

—

—

—

—

—

Cash from Investing Activities

-3.1

-129.8

75.3

-35.6

-233.8

-261.5

Financing ActivitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Issuance of Short-Term Debt

870.1

1,845

860.4

-1,806.5

1,448.9

839.9

Net Issuance / (Repayments) of Short-Term Debt

870.1

1,845

860.4

-1,806.5

1,448.9

839.9

Issuance of Long-Term Debt

—

4,000

—

—

—

—

Repayments of Long-Term Debt

—

—

—

—

—

—

Net Issuance / (Repayments) of Long-Term Debt

—

4,000

—

—

—

—

Issuance of Common Shares

22.1

8.4

8.1

7.3

21.2

6.7

Repurchases of Common Shares

-51.8

-5.5

-28.6

-7.5

-68.7

-4.3

Net Issuance / (Repurchases) of Common Shares

-29.7

2.9

-20.5

-0.2

-47.4

2.3

Common Share Dividends Paid

236.7

-231.3

-5.4

8.3

16.6

-14.7

Other Financing Activities

-279.5

33

26.5

41.4

32.5

—

Cash from Financing Activities

797.7

5,663.9

861

-1,765.3

1,482.9

827.5

Free Cash FlowSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Free Cash Flow

-71.8

-1,865.6

-811

1,824.4

-1,356.1

-138.4

Levered Free Cash Flow

1,194.2

5,802.1

772.2

-1,789.5

1,599.6

858.9

Unlevered Free Cash Flow

447.9

-41.1

-77.8

-16.8

172.7

17.7

Net Change in Cash

744.3

3,683.9

139.3

42.2

-88.3

443.7