Trailing ValuationLTMDec '24Dec '23Dec '22Dec '21

Stock Price

19.9

11.3

14.5

7

14

Total Shares Outstanding

2,815.9

146

135.8

123.5

126.4

Market Cap

56,064.4

1,644.3

1,966.6

864.4

1,770.1

Total Enterprise Value (TEV)

64,659.4

14,148.3

13,911.1

13,497.6

16,816.9

Dividend Yield

-0%

—

—

—

—

Buyback Yield

-0%

1.5%

1.2%

21.2%

11.4%

Debt Paydown Yield

-3.2%

-196.4%

33.1%

1,214.8%

155.2%

Shareholder Yield

-3.3%

-194.9%

34.2%

1,236%

166.6%

P/S

9.7

0.3

0.5

0.1

0.1

P/E

-76.6

51.2

-96.5

25

6

Earnings Yield

-1.3%

2%

-1%

4%

16.6%

P/OCF

-65.6

-0.6

17.8

0.1

0.2

P/FCF

-60.7

-0.6

39.3

0.1

0.2

FCF Yield

-1.6%

-164%

2.5%

1,241.3%

430.8%

P/B

6.3

2.3

3.1

1.5

2.7

EV/Sales

11.2

2.8

3.7

2.3

1.3

EV/EBITDA

399

125.3

126.2

143.6

225.1

EV/OCF

-75.7

-5.4

126.1

1.2

2.2

EV/FCF

-70

-5.2

278.3

1.3

2.2