MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

3,775.7

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

762.1

Adjusted EBIT Margin

20.2%

Adjusted EBITDA

871.3

Adjusted EBITDA Margin

23.1%

Adjusted Net Income

554.7

Adjusted Net Income Margin

14.7%

Adjusted EPS

1.1

Adjusted Free Cash Flow (FCF)

655.6

Adjusted Free Cash Flow Margin

17.4%

Adjusted Capital Expenditures

-31.4

* indicates standardized values