Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

3,680.3

3,570.5

3,462.9

3,388.7

3,310.6

3,234.8

Total Revenues %Chg

11.2%

10.4%

9.5%

10.3%

11.1%

12.7%

Cost of Sales

1,734.9

1,689.3

1,637.8

1,603.2

1,568

1,534.7

Gross Profit

1,945.4

1,881.1

1,825.1

1,785.5

1,742.6

1,700.1

Gross Profit Margin

52.9%

52.7%

52.7%

52.7%

52.6%

52.6%

Selling, General & Administrative Expenses

1,105.1

1,078.6

1,042.5

1,015.1

988.1

958.1

Depreciation & Amortization Expenses

123.7

119.1

115.1

113.2

108.8

105.8

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

716.6

683.4

667.4

657.2

645.7

636.2

Operating Margin

19.5%

19.1%

19.3%

19.4%

19.5%

19.7%

Income Before Provision for Income Taxes

691.6

659.4

643.1

630.2

631.6

618.4

Provision for Income Taxes

175.6

170

165.9

163.9

162

158

Consolidated Net Income

515.9

489.3

477.2

466.4

469.5

460.4

Net Income Attributable to Common Shareholders

515.9

489.3

477.2

466.4

469.5

460.4

Basic EPS

1.1

1

1

1

1

0.9

Diluted EPS

1.1

1

1

1

1

0.9

Basic Weighted Average Shares Outstanding

484.5

484.4

484.3

484.2

484.2

485.8

Total Shares Outstanding

484.6

484.6

484.6

484.4

484.3

484.3

Diluted Weighted Average Shares Outstanding

484.5

484.5

484.4

484.3

484.3

486

EBITDA

840.3

802.5

782.6

770.4

754.5

742

Effective Tax Rate

25.4%

25.8%

25.8%

26%

25.7%

25.6%